BXP, Inc. (BXP)
NYSE: BXP · Real-Time Price · USD
52.73
+0.58 (1.11%)
Mar 12, 2026, 4:00 PM EDT - Market closed

BXP, Inc. Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
38484.19291.421,021631.93
Depreciation & Amortization
912.09887.19830.81749.78717.34
Stock-Based Compensation
44.3343.9551.4852.0350.86
Other Adjustments
99.14423.58290.7-332.4-42.82
Change in Receivables
32.5113.72-31.47-7.774.28
Changes in Accounts Payable
27.16-2.441.7-22.7820.03
Changes in Accrued Expenses
-2.74-5.6529.918.99-10.84
Changes in Other Operating Activities
-251.32-210.08-203.04-186.03-237.55
Operating Cash Flow
1,2451,2351,3021,2821,133
Operating Cash Flow Growth
0.86%-5.15%1.49%13.16%-2.04%
Capital Expenditures
-1,295-1,135-1,008-2,216-1,151
Sale of Property, Plant & Equipment
682.510.60.52834.77179.89
Purchases of Investments
-3.54-2.5-2.19-2.4-
Proceeds from Business Divestments
----17.79
Other Investing Activities
-28.39-100.81-183.7-218.93-86.54
Investing Cash Flow
-644.53-1,237-1,194-1,603-1,040
Short-Term Debt Issued
9,5215,363-985770
Short-Term Debt Repaid
-9,271-4,863--1,130-625
Net Short-Term Debt Issued (Repaid)
250500--145145
Long-Term Debt Issued
1,700849.672,5481,4802,897
Long-Term Debt Repaid
-1,554-1,205-1,230--3,174
Net Long-Term Debt Issued (Repaid)
145.75-355.111,3181,480-276.41
Repurchase of Preferred Stock
-----200
Net Preferred Stock Issued (Repurchased)
-----200
Common Dividends Paid
-643.11-689.87-687.81-685.02-683.75
Other Financing Activities
-131.2270.5138-93.48-296.28
Financing Cash Flow
-378.56-274.48767.92556.06-1,311
Net Cash Flow
222.07-277.37875.76235.65-1,218
Free Cash Flow
-49.9599.81293.21-933.84-17.86
Free Cash Flow Growth
--65.96%---
FCF Margin
-1.43%2.93%8.96%-30.04%-0.62%
Free Cash Flow Per Share
-0.310.631.87-5.94-0.11
Levered Free Cash Flow
62.62-306.461,199517.23-297.3
Unlevered Free Cash Flow
401.75554.71725.41-607.75305.93
Updated Dec 31, 2025. Data Source: Fiscal.ai. Real Estate template. Financial Sources.
SEC Filings: 10-K · 10-Q