Byrna Technologies Inc. (BYRN)
NASDAQ: BYRN · Real-Time Price · USD
3.830
+0.090 (2.41%)
Nov 6, 2026, 4:00 PM EST - Market closed
Byrna Technologies Income Statement
Financials in millions USD. Fiscal year is December - November.
Millions USD. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
| 95.98 | 118.12 | 85.76 | 42.64 | 48.04 | 42.16 | |
Revenue Growth | -13.42% | 37.74% | 101.10% | -11.22% | 13.94% | 154.50% |
Cost of Revenue | 43.58 | 46.65 | 32.98 | 19 | 21.76 | 19.27 |
Gross Profit | 52.4 | 71.47 | 52.77 | 23.65 | 26.28 | 22.89 |
Selling, General & Admin | 62.69 | 59.03 | 46.7 | 32.06 | 33.21 | 25.68 |
Research & Development | 0.3 | 0.3 | 0.6 | 0.6 | 0.5 | 0.3 |
Amortization of Goodwill & Intangibles | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 |
Other Operating Expenses | - | - | -1.5 | -1.53 | - | - |
Operating Expenses | 63.29 | 59.63 | 46.1 | 31.44 | 34.01 | 26.18 |
Operating Income | -10.89 | 11.84 | 6.67 | -7.79 | -7.73 | -3.29 |
Interest Expense | - | - | - | - | - | -0.03 |
Interest & Investment Income | 0.18 | 0.41 | 1.02 | 0.69 | 0.2 | - |
Earnings From Equity Investments | - | - | -0.04 | -0.6 | - | - |
Currency Exchange Gain (Loss) | -0.33 | -0.41 | -0.58 | -0.27 | -0.09 | -0.21 |
Other Non Operating Income (Expenses) | -0.07 | -0.1 | 0.01 | -0.01 | 0.03 | -0.03 |
EBT Excluding Unusual Items | -11.11 | 11.74 | 7.08 | -7.98 | -7.59 | -3.56 |
Gain (Loss) on Sale of Investments | - | - | - | -0.05 | -0.06 | - |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -0.07 |
Other Unusual Items | - | - | - | - | - | 0.19 |
Pretax Income | -11.11 | 11.74 | 7.08 | -8.03 | -7.65 | -3.44 |
Income Tax Expense | -2.28 | 2.05 | -5.71 | 0.17 | 0.23 | -0.16 |
Net Income | -8.84 | 9.69 | 12.79 | -8.19 | -7.89 | -3.28 |
Preferred Dividends & Other Adjustments | - | - | - | - | - | 1.04 |
Net Income to Common | -8.84 | 9.69 | 12.79 | -8.19 | -7.89 | -4.33 |
Net Income Growth | - | -24.27% | - | - | - | - |
Shares Outstanding (Basic) | 23 | 23 | 23 | 22 | 22 | 20 |
Shares Outstanding (Diluted) | 23 | 24 | 23 | 22 | 22 | 20 |
Shares Change | -4.94% | 4.37% | 5.56% | -1.99% | 14.04% | 54.67% |
EPS (Basic) | -0.39 | 0.43 | 0.57 | -0.37 | -0.35 | -0.22 |
EPS (Diluted) | -0.39 | 0.40 | 0.55 | -0.37 | -0.35 | -0.22 |
EPS Growth | - | -27.27% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
Free Cash Flow | 3.43 | -9.2 | 9.39 | 2.99 | -17.08 | -6.28 |
Free Cash Flow Per Share | 0.15 | -0.38 | 0.41 | 0.14 | -0.76 | -0.32 |
Gross Margin | 54.59% | 60.51% | 61.54% | 55.45% | 54.71% | 54.29% |
Operating Margin | -11.35% | 10.02% | 7.78% | -18.27% | -16.09% | -7.81% |
Profit Margin | -9.21% | 8.20% | 14.92% | -19.21% | -16.41% | -10.26% |
Free Cash Flow Margin | 3.57% | -7.78% | 10.95% | 7.01% | -35.55% | -14.88% |
EBITDA | -8.57 | 13.95 | 8.16 | -6.53 | -6.88 | -2.8 |
EBITDA Margin | -8.93% | 11.81% | 9.52% | -15.31% | -14.31% | -6.65% |
D&A For EBITDA | 2.33 | 2.12 | 1.49 | 1.26 | 0.86 | 0.49 |
EBIT | -10.89 | 11.84 | 6.67 | -7.79 | -7.73 | -3.29 |
EBIT Margin | -11.35% | 10.02% | 7.78% | -18.27% | -16.09% | -7.81% |
Effective Tax Rate | - | 17.49% | - | - | - | - |