| 2,777 | 3,874 | 5,133 | 4,076 | 4,717 | 3,407 |
Cash & Short-Term Investments | 2,777 | 3,874 | 5,133 | 4,076 | 4,717 | 3,407 |
| -27.11% | -24.53% | 25.93% | -13.59% | 38.45% | 22.95% |
| 13,662 | 13,242 | 12,084 | 11,108 | 10,561 | 9,103 |
| 20,116 | 16,831 | 14,957 | 16,119 | 15,636 | 14,594 |
| 2,675 | 2,426 | 2,710 | 2,434 | 2,021 | 3,944 |
| 39,230 | 36,373 | 34,884 | 33,737 | 32,935 | 31,048 |
Net Property, Plant & Equipment | 2,877 | 2,858 | 2,529 | 2,461 | 2,361 | 2,360 |
| 13,978 | 12,177 | 6,450 | 6,085 | 7,629 | 10,094 |
| 1,998 | 1,714 | 1,258 | 1,066 | 953 | 951 |
|
| 38,996 | 34,713 | 31,759 | 29,934 | 27,128 | 23,700 |
| 3,638 | 3,634 | 3,447 | 2,972 | 2,842 | 2,957 |
Current Portion of Long-Term Debt | 680 | 550 | 434 | 792 | 580 | 871 |
Other Current Liabilities | - | - | - | 42 | - | 96 |
Total Current Liabilities | 43,314 | 38,897 | 35,640 | 33,740 | 30,550 | 27,624 |
| 8,347 | 7,977 | 4,658 | 3,909 | 4,735 | 5,365 |
Other Long-Term Liabilities | 9,122 | 8,882 | 8,035 | 8,657 | 9,299 | 9,670 |
Total Long-Term Liabilities | 17,469 | 16,859 | 12,693 | 12,566 | 14,034 | 15,035 |
|
| -7,033 | -6,365 | -5,677 | -4,911 | -3,128 | -2,186 |
Additional Paid-in Capital | - | - | 2,917 | - | - | 2,806 |
Accumulated Other Comprehensive Income | -153 | -155 | -167 | -151 | -114 | -34 |
| 2,847 | 2,956 | -286 | -642 | -280 | 1,205 |
Total Common Shareholders' Equity | -4,339 | -3,564 | -3,213 | -5,704 | -3,522 | 1,791 |
| 184 | 147 | 1 | 1 | 3 | 3 |
| -4,155 | -3,417 | -3,212 | -5,703 | -3,519 | 1,794 |
Total Liabilities & Equity | 58,083 | 53,122 | 45,121 | 43,349 | 43,878 | 44,453 |
| 9,027 | 8,527 | 5,092 | 4,701 | 5,315 | 6,236 |
| -6,250 | -4,653 | 41 | -625 | -598 | -2,829 |
| -26.12 | -19.23 | 0.17 | -2.38 | - | -9.62 |
| -4,339 | -3,564 | -3,213 | -5,704 | -3,522 | 1,791 |
| -18.14 | -14.73 | -13.01 | -21.77 | - | 6.09 |
| -18,317 | -15,741 | -9,663 | -11,789 | -11,151 | -8,303 |
Tangible Book Value Per Share | -76.56 | -65.05 | -39.12 | -45.00 | - | -28.24 |