| 3,937 | 3,874 | 5,133 | 4,076 | 4,717 | 3,407 |
Cash & Short-Term Investments | 3,937 | 3,874 | 5,133 | 4,076 | 4,717 | 3,407 |
| 18.37% | -24.53% | 25.93% | -13.59% | 38.45% | 22.95% |
| 13,648 | 13,242 | 12,084 | 11,108 | 10,561 | 9,103 |
| 18,007 | 16,831 | 14,957 | 16,119 | 15,636 | 14,594 |
| 2,472 | 2,426 | 2,710 | 2,434 | 2,021 | 3,944 |
| 38,064 | 36,373 | 34,884 | 33,737 | 32,935 | 31,048 |
Net Property, Plant & Equipment | 2,928 | 2,858 | 2,529 | 2,461 | 2,361 | 2,360 |
| 13,698 | 12,177 | 6,450 | 6,085 | 7,629 | 10,094 |
| 1,999 | 1,714 | 1,258 | 1,066 | 953 | 951 |
|
| 37,834 | 34,713 | 31,759 | 29,934 | 27,128 | 23,700 |
| 3,484 | 3,634 | 3,447 | 2,972 | 2,842 | 2,957 |
Current Portion of Long-Term Debt | 671 | 550 | 434 | 792 | 580 | 871 |
Other Current Liabilities | - | - | - | 42 | - | 96 |
Total Current Liabilities | 41,989 | 38,897 | 35,640 | 33,740 | 30,550 | 27,624 |
| 8,245 | 7,977 | 4,658 | 3,909 | 4,735 | 5,365 |
Other Long-Term Liabilities | 9,127 | 8,882 | 8,035 | 8,657 | 9,299 | 9,670 |
Total Long-Term Liabilities | 17,372 | 16,859 | 12,693 | 12,566 | 14,034 | 15,035 |
|
| 2,815 | 2,956 | 2,917 | 2,746 | 2,813 | 2,806 |
| -7,218 | -6,365 | -5,677 | -4,911 | -3,128 | -2,186 |
Accumulated Other Comprehensive Income | -161 | -155 | -167 | -151 | -114 | -34 |
| 1,732 | 783 | -286 | -642 | -280 | 1,205 |
Total Common Shareholders' Equity | -2,832 | -2,781 | -3,213 | -2,958 | -709 | 1,791 |
| 160 | 147 | 1 | 1 | 3 | 3 |
| -2,672 | -2,634 | -3,212 | -2,957 | -706 | 1,794 |
Total Liabilities & Equity | 56,689 | 53,122 | 45,121 | 43,349 | 43,878 | 44,453 |
| 8,916 | 8,527 | 5,092 | 4,701 | 5,315 | 6,236 |
| -4,979 | -4,653 | 41 | -625 | -598 | -2,829 |
| -20.92 | -19.23 | 0.17 | -2.38 | -2.15 | -9.62 |
| -2,832 | -2,781 | -3,213 | -2,958 | -709 | 1,791 |
| -11.90 | -11.49 | -13.01 | -11.29 | -2.55 | 6.09 |
| -16,530 | -14,958 | -9,663 | -9,043 | -8,338 | -8,303 |
Tangible Book Value Per Share | -69.45 | -61.81 | -39.12 | -34.52 | -29.96 | -28.24 |