Cardinal Health, Inc. (CAH)
NYSE: CAH · Real-Time Price · USD
127.06
-0.32 (-0.25%)
Feb 21, 2025, 4:00 PM EST - Market closed
Cardinal Health Cash Flow Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Net Income | 1,312 | 852 | 330 | -938 | 611 | -3,696 | Upgrade
|
| Depreciation & Amortization | 737 | 710 | 692 | 692 | 783 | 913 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | - | 60 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 94 | 634 | 1,246 | 2,060 | 19 | 7 | Upgrade
|
| Loss (Gain) From Sale of Investments | 4 | 2 | 7 | 22 | 2 | -579 | Upgrade
|
| Stock-Based Compensation | 124 | 121 | 96 | 81 | 89 | 90 | Upgrade
|
| Provision & Write-off of Bad Debts | 43 | 36 | 55 | 23 | 65 | 106 | Upgrade
|
| Other Operating Activities | -103 | -103 | -39 | 25 | 511 | -942 | Upgrade
|
| Change in Accounts Receivable | -769 | -996 | -950 | -1,405 | -904 | 82 | Upgrade
|
| Change in Inventory | 1,597 | 1,115 | -412 | -1,204 | -1,584 | -409 | Upgrade
|
| Change in Accounts Payable | -2,999 | 1,824 | 2,816 | 3,555 | 2,325 | -162 | Upgrade
|
| Change in Other Net Operating Assets | -32 | -433 | -997 | 264 | 452 | 6,550 | Upgrade
|
| Operating Cash Flow | 8 | 3,762 | 2,844 | 3,175 | 2,429 | 1,960 | Upgrade
|
| Operating Cash Flow Growth | -99.80% | 32.28% | -10.43% | 30.71% | 23.93% | -27.99% | Upgrade
|
| Capital Expenditures | -494 | -511 | -481 | -387 | -400 | -375 | Upgrade
|
| Sale of Property, Plant & Equipment | 10 | 12 | 12 | 31 | - | 2 | Upgrade
|
| Cash Acquisitions | -2,266 | -1,190 | -10 | -22 | -3 | - | Upgrade
|
| Divestitures | 2 | 9 | - | 923 | - | - | Upgrade
|
| Investment in Securities | -3 | -203 | -4 | -49 | 25 | 866 | Upgrade
|
| Other Investing Activities | 6 | 34 | 29 | 71 | - | - | Upgrade
|
| Investing Cash Flow | -2,745 | -1,849 | -454 | 567 | -378 | 493 | Upgrade
|
| Long-Term Debt Issued | - | 1,139 | - | - | - | - | Upgrade
|
| Total Debt Issued | 4,008 | 1,139 | - | - | - | - | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | - | -2 | Upgrade
|
| Long-Term Debt Repaid | - | -783 | -579 | -885 | -570 | -1,399 | Upgrade
|
| Total Debt Repaid | -1,191 | -783 | -579 | -885 | -570 | -1,401 | Upgrade
|
| Net Debt Issued (Repaid) | 2,817 | 356 | -579 | -885 | -570 | -1,401 | Upgrade
|
| Issuance of Common Stock | 45 | 46 | 56 | - | 8 | 8 | Upgrade
|
| Repurchase of Common Stock | -405 | -750 | -2,000 | -1,019 | -200 | -350 | Upgrade
|
| Common Dividends Paid | -494 | -499 | -525 | -559 | -573 | -569 | Upgrade
|
| Other Financing Activities | - | - | -3 | - | 18 | 112 | Upgrade
|
| Financing Cash Flow | 1,963 | -847 | -3,051 | -2,463 | -1,317 | -2,200 | Upgrade
|
| Foreign Exchange Rate Adjustments | -13 | -9 | -8 | -25 | 11 | -13 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | 109 | -109 | - | Upgrade
|
| Net Cash Flow | -787 | 1,057 | -669 | 1,363 | 636 | 240 | Upgrade
|
| Free Cash Flow | -486 | 3,251 | 2,363 | 2,788 | 2,029 | 1,585 | Upgrade
|
| Free Cash Flow Growth | - | 37.58% | -15.24% | 37.41% | 28.01% | -33.79% | Upgrade
|
| Free Cash Flow Margin | -0.22% | 1.43% | 1.15% | 1.54% | 1.25% | 1.04% | Upgrade
|
| Free Cash Flow Per Share | -1.99 | 13.16 | 9.02 | 9.99 | 6.90 | 5.41 | Upgrade
|
| Cash Interest Paid | 214 | 214 | 203 | 153 | 182 | 226 | Upgrade
|
| Cash Income Tax Paid | 191 | 191 | 156 | -766 | 273 | 368 | Upgrade
|
| Levered Free Cash Flow | 595.88 | 3,964 | 2,956 | 3,924 | 155.75 | 1,478 | Upgrade
|
| Unlevered Free Cash Flow | 677.13 | 4,012 | 3,005 | 4,016 | 268.25 | 1,627 | Upgrade
|
| Change in Net Working Capital | 1,098 | -2,351 | -1,580 | -2,600 | 1,325 | 109 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.