Calix, Inc. (CALX)
NYSE: CALX · Real-Time Price · USD
37.77
+0.08 (0.20%)
Aug 28, 2026, 1:58 PM EDT - Market open
Calix Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,111 | 1,000 | 831.52 | 1,040 | 867.83 | 679.39 | |
Revenue Growth | 27.84% | 20.26% | -20.02% | 19.79% | 27.73% | 25.53% |
Cost of Revenue | 482.47 | 431.69 | 377.92 | 521.28 | 432.4 | 322.81 |
Gross Profit | 628.73 | 568.32 | 453.59 | 518.32 | 435.43 | 356.59 |
Selling, General & Admin | 359.5 | 356.97 | 316.76 | 314.96 | 250.82 | 181.69 |
Research & Development | 207.99 | 190.36 | 179.87 | 177.77 | 131.99 | 101.75 |
Operating Expenses | 567.49 | 547.33 | 496.63 | 492.73 | 382.82 | 283.44 |
Operating Income | 61.25 | 20.99 | -43.03 | 25.59 | 52.61 | 73.15 |
Interest Expense | - | - | - | - | - | -0.4 |
Interest & Investment Income | 12 | 13.43 | 12.34 | 9.7 | 2.01 | - |
Currency Exchange Gain (Loss) | -0.9 | -0.4 | - | - | - | - |
Other Non Operating Income (Expenses) | 0.22 | 0.14 | -0.96 | -0.53 | -0.58 | -0.88 |
EBT Excluding Unusual Items | 72.56 | 34.17 | -31.65 | 34.76 | 54.04 | 71.87 |
Merger & Restructuring Charges | - | - | - | - | - | 0.79 |
Pretax Income | 72.56 | 34.17 | -31.65 | 34.76 | 54.04 | 72.65 |
Income Tax Expense | 21.37 | 16.28 | -1.9 | 5.43 | 13.03 | -165.72 |
Net Income | 51.19 | 17.88 | -29.75 | 29.33 | 41.01 | 238.38 |
Net Income to Common | 51.19 | 17.88 | -29.75 | 29.33 | 41.01 | 238.38 |
Net Income Growth | - | - | - | -28.49% | -82.80% | 611.92% |
Shares Outstanding (Basic) | 66 | 66 | 66 | 66 | 65 | 63 |
Shares Outstanding (Diluted) | 70 | 69 | 66 | 69 | 69 | 68 |
Shares Change | 6.59% | 5.20% | -4.96% | 0.59% | 1.55% | 9.45% |
EPS (Basic) | 0.78 | 0.27 | -0.45 | 0.44 | 0.63 | 3.77 |
EPS (Diluted) | 0.73 | 0.26 | -0.45 | 0.42 | 0.60 | 3.51 |
EPS Growth | - | - | - | -30.00% | -82.91% | 550.00% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 85.42 | 115.52 | 50.35 | 38.4 | 13.12 | 46.33 |
Free Cash Flow Per Share | 1.22 | 1.67 | 0.76 | 0.55 | 0.19 | 0.68 |
Gross Margin | 56.58% | 56.83% | 54.55% | 49.86% | 50.18% | 52.49% |
Operating Margin | 5.51% | 2.10% | -5.17% | 2.46% | 6.06% | 10.77% |
Profit Margin | 4.61% | 1.79% | -3.58% | 2.82% | 4.73% | 35.09% |
Free Cash Flow Margin | 7.69% | 11.55% | 6.05% | 3.69% | 1.51% | 6.82% |
EBITDA | 79.13 | 38.7 | -23.48 | 42.22 | 66.93 | 88.16 |
EBITDA Margin | 7.12% | 3.87% | -2.82% | 4.06% | 7.71% | 12.98% |
D&A For EBITDA | 17.89 | 17.71 | 19.55 | 16.63 | 14.32 | 15.01 |
EBIT | 61.25 | 20.99 | -43.03 | 25.59 | 52.61 | 73.15 |
EBIT Margin | 5.51% | 2.10% | -5.17% | 2.46% | 6.06% | 10.77% |
Effective Tax Rate | 29.45% | 47.66% | - | 15.63% | 24.12% | - |
Revenue as Reported | 1,111 | 1,000 | 831.52 | 1,040 | - | - |