Chubb Limited (CB)
NYSE: CB · Real-Time Price · USD
276.08
-1.33 (-0.48%)
Nov 4, 2024, 4:00 PM EST - Market closed

Chubb Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Premiums & Annuity Revenue
49,14545,71240,36036,29233,11731,290
Upgrade
Total Interest & Dividend Income
5,7594,9583,7833,5403,4913,426
Upgrade
Gain (Loss) on Sale of Investments
213-611-1,282598296-486
Upgrade
Other Revenue
-420-364-4977-369-
Upgrade
Total Revenue
54,69749,69542,81240,50736,53534,230
Upgrade
Revenue Growth (YoY)
13.16%16.08%5.69%10.87%6.73%4.75%
Upgrade
Policy Benefits
30,26527,72824,88622,77022,49419,470
Upgrade
Policy Acquisition & Underwriting Costs
8,8748,2597,3396,7586,4486,044
Upgrade
Amortization of Goodwill & Intangibles
325310285287290305
Upgrade
Selling, General & Administrative
4,3064,0073,3953,1353,0783,139
Upgrade
Other Operating Expenses
-111-57202468365
Upgrade
Total Operating Expenses
43,65940,24736,10732,99632,39329,023
Upgrade
Operating Income
11,0389,4486,7057,5114,1425,207
Upgrade
Interest Expense
-725-672-570-492-516-552
Upgrade
Earnings From Equity Investments
87886712,4351,019617
Upgrade
Currency Exchange Gain (Loss)
-223-183397340-483-
Upgrade
EBT Excluding Unusual Items
10,9689,4606,5339,7944,1625,272
Upgrade
Merger & Restructuring Charges
-39-69-48---23
Upgrade
Other Unusual Items
19135----
Upgrade
Pretax Income
10,9489,5266,4859,7944,1625,249
Upgrade
Income Tax Expense
6585111,2391,269629795
Upgrade
Earnings From Continuing Ops.
10,2909,0155,2468,5253,5334,454
Upgrade
Minority Interest in Earnings
-29313----
Upgrade
Net Income
9,9979,0285,2468,5253,5334,454
Upgrade
Net Income to Common
9,9979,0285,2468,5253,5334,454
Upgrade
Net Income Growth
42.02%72.09%-38.46%141.30%-20.68%12.42%
Upgrade
Shares Outstanding (Basic)
405411420440452456
Upgrade
Shares Outstanding (Diluted)
409414424443453459
Upgrade
Shares Change (YoY)
-1.67%-2.20%-4.44%-2.26%-1.19%-1.69%
Upgrade
EPS (Basic)
24.6621.9712.5019.387.829.77
Upgrade
EPS (Diluted)
24.4321.8012.3919.247.799.71
Upgrade
EPS Growth
44.45%75.95%-35.60%146.98%-19.77%14.37%
Upgrade
Free Cash Flow
14,80312,63211,25811,1519,7856,342
Upgrade
Free Cash Flow Per Share
36.1630.5026.5825.1621.5813.82
Upgrade
Dividend Per Share
3.5403.4103.2903.1803.0902.980
Upgrade
Dividend Growth
4.73%3.65%3.46%2.91%3.69%2.76%
Upgrade
Operating Margin
20.18%19.01%15.66%18.54%11.34%15.21%
Upgrade
Profit Margin
18.28%18.17%12.25%21.05%9.67%13.01%
Upgrade
Free Cash Flow Margin
27.06%25.42%26.30%27.53%26.78%18.53%
Upgrade
EBITDA
11,3639,7586,9907,7984,4325,512
Upgrade
EBITDA Margin
20.77%19.64%16.33%19.25%12.13%16.10%
Upgrade
D&A For EBITDA
325310285287290305
Upgrade
EBIT
11,0389,4486,7057,5114,1425,207
Upgrade
EBIT Margin
20.18%19.01%15.66%18.54%11.34%15.21%
Upgrade
Effective Tax Rate
6.01%5.36%19.11%12.96%15.11%15.15%
Upgrade
Revenue as Reported
54,57049,73543,09740,86935,99434,186
Upgrade
Source: S&P Capital IQ. Insurance template. Financial Sources.