Chubb Limited (CB)
NYSE: CB · Real-Time Price · USD
337.31
-6.46 (-1.88%)
Aug 27, 2026, 10:28 AM EDT - Market open
Chubb Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 11,185 | 10,310 | 9,272 | 9,028 | 5,246 | 8,525 |
Depreciation & Amortization | 299 | 301 | 323 | 310 | 285 | 287 |
Gain (Loss) on Sale of Investments | -477 | -864 | -711 | 266 | 1,660 | -366 |
Change in Accounts Receivable | -2,134 | -1,167 | -1,278 | -1,072 | -696 | -984 |
Reinsurance Recoverable | -605 | -169 | -30 | -498 | -1,737 | -1,949 |
Change in Accounts Payable | -441 | 53 | 342 | -735 | -68 | -2,423 |
Change in Unearned Revenue | 1,774 | 2,098 | 1,805 | 1,377 | 1,435 | 1,252 |
Change in Income Taxes | -1 | -160 | 69 | 128 | -149 | 48 |
Change in Insurance Reserves / Liabilities | 5,910 | 5,023 | 6,303 | 4,163 | 5,038 | 6,800 |
Other Operating Activities | 2,040 | 100 | 2,483 | 1,632 | 641 | 2,818 |
Operating Cash Flow | 15,376 | 12,816 | 16,182 | 12,632 | 11,258 | 11,151 |
Operating Cash Flow Growth | 9.83% | -20.80% | 28.10% | 12.21% | 0.96% | 13.96% |
Investing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash Acquisitions | -25 | -289 | -538 | -34 | -5,166 | -1,184 |
Investment in Securities | -13,204 | -11,795 | -13,304 | -7,719 | -861 | -6,340 |
Other Investing Activities | 417 | 824 | -108 | 122 | 373 | 865 |
Investing Cash Flow | -12,812 | -11,260 | -13,923 | -7,648 | -5,654 | -6,659 |
Financing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Short-Term Debt Issued | - | 6,297 | 4,505 | 4,984 | 4,510 | 1,858 |
Long-Term Debt Issued | - | 2,424 | 2,408 | - | - | 1,576 |
Total Debt Issued | 12,289 | 8,721 | 6,913 | 4,984 | 4,510 | 3,434 |
Total Debt Repaid | -8,957 | -6,493 | -6,259 | -5,203 | -5,508 | -1,858 |
Net Debt Issued (Repaid) | 3,332 | 2,228 | 654 | -219 | -998 | 1,576 |
Issuance of Common Stock | 333 | 327 | 356 | 212 | 264 | 300 |
Repurchases of Common Stock | -4,493 | -3,694 | -1,801 | -2,411 | -2,894 | -4,861 |
Common Dividends Paid | -1,533 | -1,505 | -1,436 | -1,394 | -1,375 | -1,401 |
Other Financing Activities | -188 | 535 | -269 | -864 | -106 | -81 |
Financing Cash Flow | -2,182 | -1,850 | -2,181 | -4,489 | -5,142 | -4,411 |
Net Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Foreign Exchange Rate Adjustments | - | 215 | -150 | -1 | -146 | -106 |
Net Cash Flow | 382 | -79 | -72 | 494 | 316 | -25 |
Free Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Levered Free Cash Flow | 10,488 | 12,137 | 12,727 | 11,059 | -2,213 | 10,947 |
Unlevered Free Cash Flow | 10,988 | 12,614 | 13,190 | 11,479 | -1,856 | 11,254 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash Interest Paid | 693 | 650 | 599 | 553 | 552 | 492 |
Cash Income Tax Paid | 2,211 | 2,211 | 1,662 | 1,465 | 1,242 | 1,298 |
Change in Working Capital | 3,014 | 4,112 | 5,782 | 2,263 | 3,427 | 2,322 |