Home » Stocks » Chubb » Financials » Income Statement

Chubb Ltd. (CB)

Stock Price: $117.42 USD 0.39 (0.33%)
Updated Sep 18, 2020 4:00 PM EDT - Market closed

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996
Revenue34,18632,71732,24331,46918,98719,17119,26117,93616,83416,00615,07513,63214,15413,32813,08812,32010,8927,2286,6455,2703,0171,4071,1871,025
Revenue Growth4.49%1.47%2.46%65.74%-0.96%-0.47%7.39%6.55%5.17%6.18%10.59%-3.69%6.2%1.83%6.23%13.11%50.7%8.77%26.1%74.66%114.44%18.58%15.78%-
Cost of Revenue19,47018,65719,13016,64010,02710,1669,86310,1749,9217,9367,7478,0027,5197,0708,5717,6906,1674,9744,5522,9361,640517486520
Gross Profit14,71614,06013,11314,8298,9609,0059,3987,7626,9138,0707,3285,6306,6356,2584,5174,6304,7252,2542,0932,3341,377890700504
Selling, General & Admin3,0302,8862,8333,0812,2702,2452,2112,0962,0681,8731,8111,7371,4551,4561,2611,2651,18991883074649516667.7241.83
Other Operating Expenses5,8855,8765,9516,1933,0942,9932,6742,4402,5532,3352,2152,0961,8521,8031,7811,7431,5661,1541,26573038311893.0998.03
Operating Expenses8,9158,7628,7849,2745,3645,2384,8854,5364,6214,2084,0263,8333,3073,2593,0423,0082,7552,0722,0961,475879284161140
Operating Income5,8015,2984,3295,5553,5963,7674,5133,2262,2923,8623,3021,7973,3282,9991,4751,6221,970182-3.24858499606540365
Interest Expense / Income55264160760530028027525025022422523017517617418317719319922110525.4611.6610.48
Other Expense / Income0.000.000.000.000.000.000.000.000.000.000.000.000.00-4.000.000.000.000.0022.670.000.000.000.000.00
Pretax Income5,2494,6573,7224,9503,2963,4874,2382,9762,0423,6383,0771,5673,1532,8271,3011,4391,793-11.66-225637394580528354
Income Tax795695-139815462634480270502553528370575522273286311-112-78.6793.9128.6820.0425.1826.54
Net Income4,4543,9623,8614,1352,8342,8533,7582,7061,5403,0852,5491,1972,5782,3051,0281,1531,48299.88-146543365560503328
Shares Outstanding (Basic)453461464465324332340340337339336334330326322284279263260232194194--
Shares Change-1.65%-0.74%-0.24%43.54%-2.28%-2.45%0.08%0.89%-0.76%0.88%0.85%1.21%1.05%1.19%13.42%1.83%6.25%1.21%11.84%19.58%0.26%---
EPS (Basic)9.778.558.268.948.718.5011.027.964.559.087.573.527.707.023.363.955.350.28-0.742.371.883.032.732.02
EPS (Diluted)9.718.498.198.878.628.4210.927.894.529.047.553.507.636.913.313.885.250.27-0.742.311.852.962.692.00
EPS Growth14.37%3.66%-7.67%2.9%2.38%-22.89%38.4%74.56%-50%19.74%115.71%-54.13%10.42%108.76%-14.69%-26.1%1844.44%--24.86%-37.5%10.04%34.5%-
Free Cash Flow Per Share13.9911.899.7011.3711.9213.5511.8311.7610.3010.459.9112.2914.2612.5913.3717.3815.359.625.21-1.84-2.380.35--
Dividend Per Share2.982.902.822.742.662.582.022.411.031.301.460.821.060.980.900.820.740.660.580.500.420.500.800.64
Dividend Growth2.76%2.84%2.92%3.01%3.1%27.72%-16.18%133.98%-20.77%-10.96%78.05%-22.64%8.16%8.89%9.76%10.81%12.12%13.79%16%19.05%-16%-37.5%25%-
Gross Margin43%43%40.7%47.1%47.2%47%48.8%43.3%41.1%50.4%48.6%41.3%46.9%47%34.5%37.6%43.4%31.2%31.5%44.3%45.7%63.3%59%49.2%
Operating Margin17.0%16.2%13.4%17.7%18.9%19.6%23.4%18.0%13.6%24.1%21.9%13.2%23.5%22.5%11.3%13.2%18.1%2.5%0.0%16.3%16.5%43.0%45.5%35.6%
Profit Margin13%12.1%12%13.1%14.9%14.9%19.5%15.1%9.1%19.3%16.9%8.8%18.2%17.3%7.9%9.4%13.6%1.4%-2.2%10.3%12.1%39.8%42.4%32%
FCF Margin18.6%16.7%14.0%16.8%20.4%23.5%20.9%22.3%20.6%22.2%22.1%30.1%33.2%30.8%32.9%40.1%39.3%35.0%20.4%-8.1%-15.3%4.7%35.7%70.7%
Effective Tax Rate15.1%14.9%-16.5%14.0%18.2%11.3%9.1%24.6%15.2%17.2%23.6%18.2%18.5%21.0%19.9%17.3%--14.7%7.3%3.5%4.8%7.5%
EBITDA6,1065,6374,5897,1333,5963,7674,5133,2262,2923,8623,3021,7973,3283,0031,4751,6221,97018253.67937544618547366
EBITDA Margin17.9%17.2%14.2%22.7%18.9%19.6%23.4%18%13.6%24.1%21.9%13.2%23.5%22.5%11.3%13.2%18.1%2.5%0.8%17.8%18%44%46.1%35.7%
EBIT5,8015,2984,3295,5553,5963,7674,5133,2262,2923,8623,3021,7973,3283,0031,4751,6221,970182-25.91858499606540365
EBIT Margin17.0%16.2%13.4%17.7%18.9%19.6%23.4%18.0%13.6%24.1%21.9%13.2%23.5%22.5%11.3%13.2%18.1%2.5%-0.4%16.3%16.5%43.0%45.5%35.6%