Chubb Limited (CB)
NYSE: CB · Real-Time Price · USD
285.11
+2.27 (0.80%)
Nov 21, 2024, 4:00 PM EST - Market closed

Chubb Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
9,9979,0285,2468,5253,5334,454
Upgrade
Depreciation & Amortization
325310285287290305
Upgrade
Gain (Loss) on Sale of Investments
-1657161,660-36673782
Upgrade
Change in Accounts Receivable
-1,922-1,072-696-984-114-270
Upgrade
Reinsurance Recoverable
202-498-1,737-1,949-336838
Upgrade
Change in Accounts Payable
-518-735-68-2,423-98-207
Upgrade
Change in Unearned Revenue
1,8551,3771,4351,2528461,051
Upgrade
Change in Income Taxes
5128-1494846-7
Upgrade
Change in Insurance Reserves / Liabilities
6,3744,1635,0386,8005,435-344
Upgrade
Other Operating Activities
9741,1826412,8181,218701
Upgrade
Operating Cash Flow
14,80312,63211,25811,1519,7856,342
Upgrade
Operating Cash Flow Growth
22.30%12.20%0.96%13.96%54.29%15.73%
Upgrade
Cash Acquisitions
-788-34-5,166-1,184--29
Upgrade
Investment in Securities
-12,595-7,719-861-6,340-7,845-5,906
Upgrade
Other Investing Activities
-26312237386532430
Upgrade
Investing Cash Flow
-13,663-7,648-5,654-6,659-7,521-5,905
Upgrade
Short-Term Debt Issued
-4,9844,5101,8582,3542,817
Upgrade
Long-Term Debt Issued
---1,5769882,828
Upgrade
Total Debt Issued
7,4534,9844,5103,4343,3425,645
Upgrade
Total Debt Repaid
-5,434-5,203-5,508-1,858-3,655-3,327
Upgrade
Net Debt Issued (Repaid)
2,019-219-9981,576-3132,318
Upgrade
Issuance of Common Stock
374212264300145204
Upgrade
Repurchases of Common Stock
-1,914-2,411-2,894-4,861-610-1,530
Upgrade
Common Dividends Paid
-1,419-1,394-1,375-1,401-1,388-1,354
Upgrade
Other Financing Activities
-611-864-106-81--
Upgrade
Financing Cash Flow
-1,226-4,489-5,142-4,411-2,082-151
Upgrade
Foreign Exchange Rate Adjustments
-14-1-146-106820
Upgrade
Net Cash Flow
-100494316-25190306
Upgrade
Free Cash Flow
14,80312,63211,25811,1519,7856,342
Upgrade
Free Cash Flow Growth
22.30%12.20%0.96%13.96%54.29%15.73%
Upgrade
Free Cash Flow Margin
27.06%25.42%26.30%27.53%26.78%18.53%
Upgrade
Free Cash Flow Per Share
36.1630.5026.5825.1621.5813.82
Upgrade
Cash Interest Paid
623553552492524512
Upgrade
Cash Income Tax Paid
1,6711,4651,2421,298902912
Upgrade
Levered Free Cash Flow
13,01011,338-2,21310,9478,6595,414
Upgrade
Unlevered Free Cash Flow
13,46311,758-1,85611,2548,9825,759
Upgrade
Change in Net Working Capital
-5,915-5,2196,622-6,008-5,848-1,934
Upgrade
Source: S&P Capital IQ. Insurance template. Financial Sources.