| 2,217 | 920.3 | 543.2 | 432.7 | 341.9 |
| 0.3 | 70 | 57.5 | 91.7 | 37.1 |
Cash & Short-Term Investments | 2,217 | 990.3 | 600.7 | 524.4 | 379 |
| 123.85% | 64.86% | 14.55% | 38.36% | 12.20% |
| 391.4 | 444.6 | 337.3 | 369.8 | 326.9 |
| 67.9 | 73.8 | 74.5 | 48.3 | 42.7 |
| 459.3 | 518.4 | 411.8 | 418.1 | 369.6 |
| 34.1 | - | 5.1 | 4.2 | 4.4 |
| 1,711 | 970.4 | 961.7 | 609.3 | 778.3 |
| 4,421 | 2,479 | 1,979 | 1,556 | 1,531 |
Property, Plant & Equipment | 244.1 | 242.5 | 245.8 | 222.2 | 217.6 |
| 32.4 | 383.7 | 345.3 | 253.2 | 245.8 |
| 3,151 | 3,124 | 3,141 | 3,123 | 3,025 |
| 1,344 | 1,424 | 1,605 | 1,717 | 1,707 |
| 10.5 | 11.7 | 34.8 | 24.7 | 8 |
|
| 16.1 | 17.9 | 24.7 | 27.5 | 19.5 |
| 326.6 | 321.8 | 284.9 | 302.3 | 260.3 |
Current Portion of Long-Term Debt | - | - | - | 304.7 | - |
Current Portion of Leases | 26.9 | 19.9 | 20.8 | - | 15.6 |
Current Income Taxes Payable | 50.1 | 1.6 | 1 | 3.5 | 8.2 |
| 6.9 | 6.4 | 5.9 | 11.7 | 15.2 |
Other Current Liabilities | 1,936 | 1,028 | 1,046 | 827.5 | 850.5 |
Total Current Liabilities | 2,362 | 1,395 | 1,383 | 1,477 | 1,169 |
| 1,443 | 1,441 | 1,439 | 1,437 | 1,299 |
| 120.9 | 138.4 | 150.8 | 129.3 | 129.2 |
Long-Term Deferred Tax Liabilities | 185.3 | 186.8 | 217.8 | 222.9 | 372.7 |
Other Long-Term Liabilities | 55.6 | 348.1 | 311.3 | 266.9 | 239.2 |
|
| 1 | 1 | 1.1 | 1.1 | 1.1 |
Additional Paid-In Capital | 1,565 | 1,513 | 1,479 | 1,455 | 1,509 |
| 3,544 | 2,816 | 2,525 | 2,171 | 2,146 |
| -1.5 | -1.4 | -10.5 | -131 | -106.8 |
Comprehensive Income & Other | 30.1 | -48.4 | -9.4 | -31 | 55.6 |
| 5,138 | 4,280 | 3,985 | 3,465 | 3,605 |
|
Total Liabilities & Equity | 9,305 | 7,789 | 7,488 | 6,999 | 6,815 |
| 1,591 | 1,599 | 1,611 | 1,871 | 1,444 |
| 626.1 | -609 | -1,010 | -1,347 | -1,065 |
| 5.96 | -5.77 | -9.51 | -12.62 | -9.94 |
Filing Date Shares Outstanding | 104.67 | 104.7 | 105.58 | 105.74 | 106.6 |
Total Common Shares Outstanding | 104.65 | 104.69 | 105.53 | 105.95 | 106.65 |
| 2,059 | 1,084 | 595.9 | 78.8 | 362 |
| 49.10 | 40.88 | 37.76 | 32.71 | 33.80 |
| 643.5 | -268.3 | -760.4 | -1,375 | -1,128 |
Tangible Book Value Per Share | 6.15 | -2.56 | -7.21 | -12.97 | -10.57 |
| - | - | - | 2.3 | 2.3 |
| - | - | - | 68.8 | 68.8 |
| 347.9 | 306.3 | 322.9 | 291.3 | 256.5 |
| 1.6 | 3.3 | 1.5 | 7.7 | 17.3 |