CBRE Group, Inc. (CBRE)
NYSE: CBRE · Real-Time Price · USD
131.24
-3.41 (-2.53%)
At close: Oct 22, 2026, 4:00 PM EDT
133.86
+2.62 (2.00%)
After-hours: Oct 22, 2026, 5:36 PM EDT
CBRE Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 45,007 | 40,550 | 35,767 | 31,949 | 30,828 | 27,746 | |
Revenue Growth | 14.66% | 13.37% | 11.95% | 3.64% | 11.11% | 16.45% |
Cost of Revenue | 36,680 | 32,984 | 28,811 | 25,675 | 24,207 | 21,580 |
Gross Profit | 8,327 | 7,566 | 6,956 | 6,274 | 6,621 | 6,166 |
Selling, General & Admin | 6,309 | 5,543 | 5,011 | 4,562 | 4,599 | 4,074 |
Operating Expenses | 7,162 | 6,272 | 5,685 | 5,184 | 5,204 | 4,600 |
Operating Income | 1,165 | 1,294 | 1,271 | 1,090 | 1,417 | 1,566 |
Interest Expense | -238 | -216 | -215 | -149 | -69 | -50 |
Earnings From Equity Investments | 89 | 40 | -19 | 248 | 229 | 619 |
Other Non Operating Income (Expenses) | 34 | 19 | 39 | 27 | -12 | -25 |
EBT Excluding Unusual Items | 1,050 | 1,137 | 1,076 | 1,216 | 1,565 | 2,110 |
Merger & Restructuring Charges | - | - | - | - | -100 | - |
Impairment of Goodwill | - | - | - | - | -26 | - |
Gain (Loss) on Sale of Investments | - | - | - | 34 | - | 42 |
Gain (Loss) on Sale of Assets | 894 | 459 | 142 | 27 | 244 | 258 |
Asset Writedown | - | - | - | - | -23 | - |
Other Unusual Items | - | -2 | - | - | -2 | - |
Pretax Income | 1,944 | 1,594 | 1,218 | 1,277 | 1,658 | 2,410 |
Income Tax Expense | 425 | 317 | 182 | 250 | 234 | 568 |
Earnings From Continuing Operations | 1,519 | 1,277 | 1,036 | 1,027 | 1,424 | 1,842 |
Minority Interest in Earnings | -138 | -120 | -68 | -41 | -17 | -5 |
Net Income | 1,381 | 1,157 | 968 | 986 | 1,407 | 1,837 |
Net Income to Common | 1,381 | 1,157 | 968 | 986 | 1,407 | 1,837 |
Net Income Growth | 12.46% | 19.53% | -1.83% | -29.92% | -23.41% | 144.28% |
Shares Outstanding (Basic) | 293 | 298 | 306 | 308 | 323 | 335 |
Shares Outstanding (Diluted) | 296 | 301 | 308 | 313 | 328 | 340 |
Shares Change | -2.33% | -2.36% | -1.44% | -4.62% | -3.54% | 0.39% |
EPS (Basic) | 4.71 | 3.88 | 3.16 | 3.20 | 4.36 | 5.48 |
EPS (Diluted) | 4.68 | 3.85 | 3.14 | 3.15 | 4.29 | 5.41 |
EPS Growth | 15.38% | 22.61% | -0.32% | -26.57% | -20.70% | 143.69% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 938 | 1,193 | 1,401 | 175 | 1,369 | 2,154 |
Free Cash Flow Per Share | 3.17 | 3.97 | 4.55 | 0.56 | 4.18 | 6.34 |
Gross Margin | 18.50% | 18.66% | 19.45% | 19.64% | 21.48% | 22.22% |
Operating Margin | 2.59% | 3.19% | 3.55% | 3.41% | 4.60% | 5.64% |
Profit Margin | 3.07% | 2.85% | 2.71% | 3.09% | 4.56% | 6.62% |
Free Cash Flow Margin | 2.08% | 2.94% | 3.92% | 0.55% | 4.44% | 7.76% |
EBITDA | 2,214 | 2,222 | 2,140 | 1,880 | 2,030 | 2,092 |
EBITDA Margin | 4.92% | 5.48% | 5.98% | 5.88% | 6.59% | 7.54% |
D&A For EBITDA | 1,049 | 928 | 869 | 790 | 613 | 526 |
EBIT | 1,165 | 1,294 | 1,271 | 1,090 | 1,417 | 1,566 |
EBIT Margin | 2.59% | 3.19% | 3.55% | 3.41% | 4.60% | 5.64% |
Effective Tax Rate | 21.86% | 19.89% | 14.94% | 19.58% | 14.11% | 23.57% |
Advertising Expenses | - | 89 | 82 | 74 | 85 | 68.9 |