CCEP Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	20,901	20,438	18,302	17,320	13,763
Revenue Growth (YoY)	2.27%	11.67%	5.67%	25.85%	29.77%
Cost of Revenue	13,461	13,227	11,582	11,096	8,677
Gross Profit	7,440	7,211	6,720	6,224	5,086
Selling, General & Admin	4,751	5,079	4,488	4,234	3,570
Other Operating Expenses	-104	-	-107	-96	-
Total Operating Expenses	4,647	5,079	4,381	4,138	3,570
Operating Income	2,793	2,132	2,339	2,086	1,516
Interest Income	103	85	65	67	43
Interest Expense	-306	-272	-185	-181	-172
Other Non-Operating Income (Expense)	-21	-9	-16	-15	-5
Total Non-Operating Income (Expense)	-224	-196	-136	-129	-134
Pretax Income	2,569	1,936	2,203	1,957	1,382
Provision for Income Taxes	590	492	534	436	394
Net Income	1,942	1,418	1,669	1,508	982
Minority Interest in Earnings	37	26	-	13	6
Net Income to Common	1,942	1,418	1,669	1,508	982
Net Income Growth	36.95%	-15.04%	10.68%	53.56%	97.19%
Shares Outstanding (Basic)	456	460	459	457	456
Shares Outstanding (Diluted)	456	461	459	458	457
Shares Change (YoY)	-1.08%	0.44%	0.22%	0.22%	0.22%
EPS (Basic)	4.26	3.08	3.64	3.30	2.15
EPS (Diluted)	4.26	3.08	3.63	3.29	2.15
EPS Growth	38.31%	-15.15%	10.33%	53.02%	97.25%
Free Cash Flow	2,203	2,270	2,134	2,432	1,768
Free Cash Flow Growth	-2.95%	6.37%	-12.25%	37.56%	54.82%
Free Cash Flow Per Share	4.83	4.92	4.65	5.31	3.87
Dividends Per Share	2.040	1.970	1.840	1.680	1.400
Dividend Growth	3.55%	7.07%	9.52%	20.00%	64.71%
Gross Margin	35.60%	35.28%	36.72%	35.94%	36.95%
Operating Margin	13.36%	10.43%	12.78%	12.04%	11.02%
Profit Margin	9.47%	7.07%	9.12%	8.78%	7.18%
FCF Margin	10.54%	11.11%	11.66%	14.04%	12.85%
EBITDA	3,716	3,065	3,131	2,902	2,298
EBITDA Margin	17.78%	15.00%	17.11%	16.76%	16.70%
EBIT	2,793	2,132	2,339	2,086	1,516
EBIT Margin	13.36%	10.43%	12.78%	12.04%	11.02%
Effective Tax Rate	22.97%	25.41%	24.24%	22.28%	28.51%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q