Coca-Cola Europacific Partners PLC (CCEP)

CCEP Income Statement

Financials in millions EUR. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	18,302	17,320	13,763	10,606	12,017
Revenue Growth (YoY)	5.67%	25.84%	29.77%	-11.74%	4.33%
Cost of Revenue	11,582	11,096	8,677	6,871	7,424
Gross Profit	6,720	6,224	5,086	3,735	4,593
Selling, General & Admin	4,488	4,234	3,570	2,922	3,045
Operating Expenses	4,488	4,234	3,570	2,922	3,045
Operating Income	2,232	1,990	1,516	813	1,548
Interest Expense / Income	185	181	172	144	145
Other Expense / Income	-156	-148	-38	-26	-51
Pretax Income	2,203	1,957	1,382	695	1,454
Income Tax	534	436	394	197	364
Net Income	1,669	1,521	988	498	1,090
Net Income Growth	9.73%	53.95%	98.39%	-54.31%	19.91%
Shares Outstanding (Basic)	459	457	456	456	475
Shares Change	0.47%	0.20%	-0.11%	-3.90%	-1.99%
EPS (Basic)	3.64	3.30	2.15	1.09	2.34
EPS (Diluted)	3.63	3.29	2.15	1.09	2.32
EPS Growth	10.33%	53.02%	97.25%	-53.02%	24.73%
Free Cash Flow	2,130	2,340	1,696	1,131	1,313
Free Cash Flow Per Share	4.64	5.12	3.72	2.48	2.77
Dividend Per Share	2.007	1.752	1.582	1.006	1.240
Dividend Growth	14.55%	10.75%	57.26%	-18.87%	-0.48%
Gross Margin	36.72%	35.94%	36.95%	35.22%	38.22%
Operating Margin	12.20%	11.49%	11.02%	7.67%	12.88%
Profit Margin	9.12%	8.78%	7.18%	4.70%	9.07%
Free Cash Flow Margin	11.64%	13.51%	12.32%	10.66%	10.93%
Effective Tax Rate	24.24%	22.28%	28.51%	28.35%	25.03%
EBITDA	3,041	2,853	2,247	1,504	2,186
EBITDA Margin	16.62%	16.47%	16.33%	14.18%	18.19%
Depreciation & Amortization	653	715	693	665	587
EBIT	2,388	2,138	1,554	839	1,599
EBIT Margin	13.05%	12.34%	11.29%	7.91%	13.31%

Source: Financials are provided by Nasdaq Data Link and sourced from audited reports submitted to the Securities and Exchange Commission (SEC).