Coca-Cola Europacific Partners PLC (CCEP)

CCEP Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	20,438	18,302	17,320	13,763	10,606
Revenue Growth (YoY)	11.67%	5.67%	25.85%	29.77%	-11.74%
Cost of Revenue	13,155	11,571	11,077	8,660	6,809
Gross Profit	7,283	6,731	6,243	5,103	3,797
Selling, General & Admin	4,704	4,403	4,090	3,385	2,607
Other Operating Expenses	-	-18	-	-	-
Operating Expenses	4,704	4,385	4,090	3,385	2,607
Operating Income	2,579	2,346	2,153	1,718	1,190
Interest Expense	-263	-179	-176	-163	-136
Interest & Investment Income	85	65	67	43	33
Currency Exchange Gain (Loss)	2	-5	-5	-	-7
Other Non Operating Income (Expenses)	-20	-17	-15	-14	-6
EBT Excluding Unusual Items	2,383	2,210	2,024	1,584	1,074
Merger & Restructuring Charges	-269	-99	-163	-202	-379
Gain (Loss) on Sale of Assets	-	89	-	-	-
Asset Writedown	-175	-	-	-	-
Legal Settlements	-2	-6	96	-	-
Other Unusual Items	-1	-	-	-	-
Pretax Income	1,936	2,203	1,957	1,382	695
Income Tax Expense	492	534	436	394	197
Earnings From Continuing Operations	1,444	1,669	1,521	988	498
Minority Interest in Earnings	-26	-	-13	-6	-
Net Income	1,418	1,669	1,508	982	498
Net Income to Common	1,418	1,669	1,508	982	498
Net Income Growth	-15.04%	10.68%	53.56%	97.19%	-54.31%
Shares Outstanding (Basic)	460	459	457	456	455
Shares Outstanding (Diluted)	461	459	458	457	456
Shares Change (YoY)	0.44%	0.22%	0.22%	0.22%	-2.77%
EPS (Basic)	3.08	3.64	3.30	2.15	1.09
EPS (Diluted)	3.08	3.63	3.29	2.15	1.09
EPS Growth	-15.15%	10.33%	53.02%	97.25%	-53.02%
Free Cash Flow	2,270	2,134	2,432	1,768	1,142
Free Cash Flow Per Share	4.92	4.65	5.31	3.87	2.50
Dividend Per Share	1.970	1.840	1.680	1.400	0.850
Dividend Growth	7.07%	9.52%	20.00%	64.71%	-31.45%
Gross Margin	35.63%	36.78%	36.05%	37.08%	35.80%
Operating Margin	12.62%	12.82%	12.43%	12.48%	11.22%
Profit Margin	6.94%	9.12%	8.71%	7.13%	4.70%
Free Cash Flow Margin	11.11%	11.66%	14.04%	12.85%	10.77%
EBITDA	3,212	2,874	2,925	2,440	1,796
EBITDA Margin	15.72%	15.70%	16.89%	17.73%	16.93%
D&A For EBITDA	633	528	772	722	606
EBIT	2,579	2,346	2,153	1,718	1,190
EBIT Margin	12.62%	12.82%	12.43%	12.48%	11.22%
Effective Tax Rate	25.41%	24.24%	22.28%	28.51%	28.34%

Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q