| 918 | 1,563 | 1,419 | 1,387 | 1,407 |
| 39 | 150 | 568 | 256 | 58 |
Cash & Short-Term Investments | 957 | 1,713 | 1,987 | 1,643 | 1,465 |
| -44.13% | -13.79% | 20.94% | 12.15% | -3.81% |
| 2,685 | 2,564 | 2,547 | 2,466 | 2,305 |
| 99 | 89 | 123 | 139 | 143 |
| 2,784 | 2,653 | 2,670 | 2,605 | 2,448 |
| 1,547 | 1,608 | 1,356 | 1,380 | 1,157 |
| 791 | 664 | 592 | 915 | 690 |
| 6,079 | 6,638 | 6,605 | 6,543 | 5,760 |
Net Property, Plant & Equipment | 6,241 | 6,507 | 5,344 | 5,201 | 5,248 |
| 12,490 | 12,749 | 12,395 | 12,505 | 12,639 |
| 4,536 | 4,687 | 4,514 | 4,600 | 4,623 |
| 526 | 519 | 396 | 464 | 820 |
|
| 6,185 | 5,786 | 5,234 | 5,052 | 4,237 |
Current Portion of Long-Term Debt | 470 | 1,391 | 1,300 | 1,336 | 1,350 |
Other Current Liabilities | 930 | 972 | 744 | 925 | 506 |
Total Current Liabilities | 7,585 | 8,149 | 7,278 | 7,313 | 6,093 |
| 10,224 | 9,940 | 10,096 | 10,571 | 11,790 |
Other Long-Term Liabilities | 3,760 | 4,026 | 3,904 | 3,982 | 3,997 |
Total Long-Term Liabilities | 13,984 | 13,966 | 14,000 | 14,553 | 15,787 |
|
| 5 | 5 | 5 | 5 | 5 |
Additional Paid-in Capital | 595 | 594 | 563 | 521 | 507 |
Accumulated Other Comprehensive Income | -1,585 | -912 | -823 | -507 | -156 |
| 8,820 | 8,802 | 8,231 | 7,428 | 6,677 |
Total Common Shareholders' Equity | 7,835 | 8,489 | 7,976 | 7,447 | 7,033 |
| 468 | 496 | - | - | 177 |
| 8,303 | 8,985 | 7,976 | 7,447 | 7,210 |
Total Liabilities & Equity | 29,872 | 31,100 | 29,254 | 29,313 | 29,090 |
| 10,694 | 11,331 | 11,396 | 11,907 | 13,140 |
| -9,737 | -9,618 | -9,409 | -10,264 | -11,675 |
| -21.35 | -20.86 | -20.50 | -22.41 | -25.55 |
| 7,835 | 8,489 | 7,976 | 7,447 | 7,033 |
| 17.18 | 18.41 | 17.38 | 16.26 | 15.39 |
| -9,191 | -8,947 | -8,933 | -9,658 | -10,229 |
Tangible Book Value Per Share | -20.16 | -19.41 | -19.46 | -21.09 | -22.38 |