Coca-Cola Europacific Partners PLC (CCEP)
NASDAQ: CCEP · Real-Time Price · USD
77.73
+1.74 (2.29%)
Nov 21, 2024, 2:29 PM EST - Market open

CCEP Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
1,6121,6691,5089824981,090
Upgrade
Depreciation & Amortization
730687689722606600
Upgrade
Other Amortization
949483---
Upgrade
Loss (Gain) From Sale of Assets
-54-89----
Upgrade
Asset Writedown & Restructuring Costs
5111446012139
Upgrade
Stock-Based Compensation
485733161415
Upgrade
Other Operating Activities
13914514822335190
Upgrade
Change in Accounts Receivable
33-5-282-2422085
Upgrade
Change in Inventory
216-244-134-25
Upgrade
Change in Accounts Payable
-13212488550753-63
Upgrade
Change in Other Net Operating Assets
7910768-150-7953
Upgrade
Operating Cash Flow
2,6212,8062,9322,1171,4901,904
Upgrade
Operating Cash Flow Growth
1.35%-4.30%38.50%42.08%-21.74%5.43%
Upgrade
Capital Expenditures
-798-672-500-349-348-506
Upgrade
Sale of Property, Plant & Equipment
9410111254911
Upgrade
Cash Acquisitions
-1,528---5,401--
Upgrade
Sale (Purchase) of Intangibles
-142-6840-97-60-96
Upgrade
Investment in Securities
585-347-196219-11-8
Upgrade
Other Investing Activities
9149--2--
Upgrade
Investing Cash Flow
-1,698-937-645-5,605-370-599
Upgrade
Short-Term Debt Issued
---276-101
Upgrade
Long-Term Debt Issued
-694-4,8771,598987
Upgrade
Total Debt Issued
1,666694-5,1531,5981,088
Upgrade
Short-Term Debt Repaid
---285--221-
Upgrade
Long-Term Debt Repaid
--1,307-1,091-1,089-685-753
Upgrade
Total Debt Repaid
-1,771-1,307-1,376-1,089-906-753
Upgrade
Net Debt Issued (Repaid)
-105-613-1,3764,064692335
Upgrade
Issuance of Common Stock
234313281426
Upgrade
Repurchase of Common Stock
-----129-1,005
Upgrade
Common Dividends Paid
-876-841-763-638-386-574
Upgrade
Other Financing Activities
361-411-150-165-91-84
Upgrade
Financing Cash Flow
-597-1,822-2,2763,289100-1,302
Upgrade
Foreign Exchange Rate Adjustments
26-15-3183-134
Upgrade
Net Cash Flow
35232-20-1161,2077
Upgrade
Free Cash Flow
1,8232,1342,4321,7681,1421,398
Upgrade
Free Cash Flow Growth
-8.85%-12.25%37.56%54.82%-18.31%9.13%
Upgrade
Free Cash Flow Margin
9.52%11.66%14.04%12.85%10.77%11.63%
Upgrade
Free Cash Flow Per Share
3.964.655.313.872.502.98
Upgrade
Cash Interest Paid
21918213097--
Upgrade
Cash Income Tax Paid
540509415306273270
Upgrade
Levered Free Cash Flow
1,6481,6902,296969.881,090804.25
Upgrade
Unlevered Free Cash Flow
1,7821,8022,4061,0721,175889.88
Upgrade
Change in Net Working Capital
-364-233-720294-21990
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.