| Rental Revenue | 6,358 | 6,532 | 6,289 | 5,719 | 5,320 | |
| Other Revenue | 210 | 449 | 697 | 621 | 520 | |
| Total Revenue | 6,568 | 6,981 | 6,986 | 6,340 | 5,840 | |
| Revenue Growth (YoY | -5.92% | -0.07% | 10.19% | 8.56% | 1.34% | |
| Property Expenses | 1,847 | 1,980 | 2,068 | 1,993 | 1,949 | |
| Selling, General & Administrative | 706 | 759 | 750 | 680 | 678 | |
| Depreciation & Amortization | 1,738 | 1,754 | 1,707 | 1,644 | 1,608 | |
| Total Operating Expenses | 4,291 | 4,493 | 4,525 | 4,317 | 4,235 | |
| Operating Income | 2,277 | 2,488 | 2,461 | 2,023 | 1,605 | |
| Interest Expense | -932 | -850 | -699 | -657 | -689 | |
| Interest & Investment Income | 19 | 15 | 3 | 1 | 2 | |
| Other Non-Operating Income | -28 | -6 | -10 | -21 | -5 | |
| EBT Excluding Unusual Items | 1,336 | 1,647 | 1,755 | 1,346 | 913 | |
| Merger & Restructuring Charges | - | -1 | -2 | -1 | -10 | |
| Impairment of Goodwill | -4,958 | - | - | - | - | |
| Asset Writedown | -148 | -33 | -34 | -21 | -74 | |
| Other Unusual Items | - | - | -28 | -145 | 267 | |
| Pretax Income | -3,879 | 1,528 | 1,691 | 1,179 | 1,076 | |
| Income Tax Expense | 24 | 26 | 16 | 21 | 20 | |
| Earnings From Continuing Operations | -3,903 | 1,502 | 1,675 | 1,158 | 1,056 | |
| Earnings From Discontinued Operations | - | - | - | -62 | - | |
| Net Income to Company | -3,903 | 1,502 | 1,675 | 1,096 | 1,056 | |
| Net Income | -3,903 | 1,502 | 1,675 | 1,096 | 1,056 | |
| Preferred Dividends & Other Adjustments | - | - | - | - | 57 | |
| Net Income to Common | -3,903 | 1,502 | 1,675 | 1,096 | 999 | |
| Net Income Growth | - | -10.33% | 52.83% | 3.79% | 22.79% | |
| Basic Shares Outstanding | 434 | 434 | 433 | 432 | 423 | |
| Diluted Shares Outstanding | 434 | 434 | 434 | 434 | 425 | |
| Shares Change (YoY) | - | - | - | 2.12% | 1.68% | |
| EPS (Basic) | -8.99 | 3.46 | 3.87 | 2.54 | 2.36 | |
| EPS (Diluted) | -8.99 | 3.46 | 3.86 | 2.53 | 2.35 | |
| EPS Growth | - | -10.36% | 52.74% | 7.54% | 31.29% | |
| Dividend Per Share | 6.260 | 6.260 | 5.980 | 5.460 | 4.930 | |
| Dividend Growth | - | 4.68% | 9.52% | 10.75% | 7.64% | |
| Operating Margin | 34.67% | 35.64% | 35.23% | 31.91% | 27.48% | |
| Profit Margin | -59.42% | 21.52% | 23.98% | 17.29% | 17.11% | |
| EBITDA | 3,973 | 4,197 | 4,119 | 3,613 | 3,155 | |
| EBITDA Margin | 60.49% | 60.12% | 58.96% | 56.99% | 54.02% | |
| D&A For Ebitda | 1,696 | 1,709 | 1,658 | 1,590 | 1,550 | |
| EBIT | 2,277 | 2,488 | 2,461 | 2,023 | 1,605 | |
| EBIT Margin | 34.67% | 35.64% | 35.23% | 31.91% | 27.48% | |
| Effective Tax Rate | - | 1.70% | 0.95% | 1.78% | 1.86% | |
| Revenue as Reported | 6,568 | 6,981 | 6,986 | 6,340 | 5,840 | |