Crown Castle Inc. (CCI)
NYSE: CCI · Real-Time Price · USD
105.44
+0.94 (0.90%)
Nov 22, 2024, 4:00 PM EST - Market closed

Crown Castle Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Rental Revenue
6,3646,5326,2895,7195,3205,093
Upgrade
Other Revenue
229449697621520670
Upgrade
Total Revenue
6,5936,9816,9866,3405,8405,763
Upgrade
Revenue Growth (YoY
-6.76%-0.07%10.19%8.56%1.34%7.32%
Upgrade
Property Expenses
1,8361,9802,0681,9931,9491,986
Upgrade
Selling, General & Administrative
718759750680678614
Upgrade
Depreciation & Amortization
1,7401,7541,7071,6441,6081,572
Upgrade
Total Operating Expenses
4,2944,4934,5254,3174,2354,172
Upgrade
Operating Income
2,2992,4882,4612,0231,6051,591
Upgrade
Interest Expense
-915-850-699-657-689-683
Upgrade
Interest & Investment Income
19153126
Upgrade
Other Non-Operating Income
-7-6-10-21-51
Upgrade
EBT Excluding Unusual Items
1,3961,6471,7551,346913915
Upgrade
Merger & Restructuring Charges
--1-2-1-10-13
Upgrade
Asset Writedown
-27-33-34-21-74-19
Upgrade
Other Unusual Items
---28-145267-2
Upgrade
Pretax Income
1,2521,5281,6911,1791,076881
Upgrade
Income Tax Expense
242616212021
Upgrade
Earnings From Continuing Operations
1,2281,5021,6751,1581,056860
Upgrade
Earnings From Discontinued Operations
----62--
Upgrade
Net Income to Company
1,2281,5021,6751,0961,056860
Upgrade
Net Income
1,2281,5021,6751,0961,056860
Upgrade
Preferred Dividends & Other Adjustments
----57113
Upgrade
Net Income to Common
1,2281,5021,6751,096999747
Upgrade
Net Income Growth
-20.93%-10.33%52.83%3.79%22.79%38.26%
Upgrade
Basic Shares Outstanding
434434433432423416
Upgrade
Diluted Shares Outstanding
435434434434425418
Upgrade
Shares Change (YoY)
0.17%--2.12%1.67%0.72%
Upgrade
EPS (Basic)
2.833.463.872.542.361.80
Upgrade
EPS (Diluted)
2.823.463.862.532.351.79
Upgrade
EPS Growth
-21.24%-10.36%52.74%7.54%31.28%45.53%
Upgrade
Dividend Per Share
6.2606.2605.9805.4604.9304.580
Upgrade
Dividend Growth
-0.08%4.68%9.52%10.75%7.64%7.01%
Upgrade
Operating Margin
34.87%35.64%35.23%31.91%27.48%27.61%
Upgrade
Profit Margin
18.63%21.52%23.98%17.29%17.11%12.96%
Upgrade
Free Cash Flow Margin
44.50%44.78%41.20%43.01%52.31%46.82%
Upgrade
EBITDA
3,9944,1974,1193,6133,1553,098
Upgrade
EBITDA Margin
60.58%60.12%58.96%56.99%54.02%53.76%
Upgrade
D&A For Ebitda
1,6951,7091,6581,5901,5501,507
Upgrade
EBIT
2,2992,4882,4612,0231,6051,591
Upgrade
EBIT Margin
34.87%35.64%35.23%31.91%27.48%27.61%
Upgrade
Funds From Operations (FFO)
2,9403,2273,362---
Upgrade
FFO Per Share
6.767.437.75---
Upgrade
Adjusted Funds From Operations (AFFO)
-3,2773,200---
Upgrade
AFFO Per Share
-7.557.38---
Upgrade
FFO Payout Ratio
92.79%84.38%77.39%---
Upgrade
Effective Tax Rate
1.92%1.70%0.95%1.78%1.86%2.38%
Upgrade
Revenue as Reported
6,5936,9816,9866,3405,8405,763
Upgrade
Source: S&P Capital IQ. Real Estate template. Financial Sources.