Crown Castle Inc. (CCI)
NYSE: CCI · Real-Time Price · USD
106.58
-0.91 (-0.85%)
Nov 1, 2024, 4:00 PM EDT - Market closed

Crown Castle Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
1,2281,5021,6751,0961,056860
Upgrade
Depreciation & Amortization
1,6951,7091,6581,5901,5501,507
Upgrade
Other Amortization
3129171361
Upgrade
Asset Writedown
273334217419
Upgrade
Stock-Based Compensation
139157156129138117
Upgrade
Change in Accounts Receivable
97115-49-113166-96
Upgrade
Change in Accounts Payable
-7-14-515-7719
Upgrade
Change in Other Net Operating Assets
-357-472-693-248-19204
Upgrade
Other Operating Activities
81678528616167
Upgrade
Net Cash from Discontinued Operations
----62--
Upgrade
Operating Cash Flow
2,9343,1262,8782,7273,0552,698
Upgrade
Operating Cash Flow Growth
-5.29%8.62%5.54%-10.74%13.23%7.92%
Upgrade
Acquisition of Real Estate Assets
-1,303-1,424-1,310-1,229-1,624-2,057
Upgrade
Net Sale / Acq. of Real Estate Assets
-1,303-1,424-1,310-1,229-1,624-2,057
Upgrade
Cash Acquisition
-11-96-35-111-107-17
Upgrade
Other Investing Activities
31-78-10-7
Upgrade
Investing Cash Flow
-1,311-1,519-1,352-1,332-1,741-2,081
Upgrade
Short-Term Debt Issued
--976-130155
Upgrade
Long-Term Debt Issued
-7,4564,2435,2306,1634,004
Upgrade
Total Debt Issued
4,1617,4565,2195,2306,2934,159
Upgrade
Short-Term Debt Repaid
--1,241--20--
Upgrade
Long-Term Debt Repaid
--5,077-4,203-4,035-5,260-2,758
Upgrade
Total Debt Repaid
-2,913-6,318-4,203-4,055-5,260-2,758
Upgrade
Net Debt Issued (Repaid)
1,2481,1381,0161,1751,0331,401
Upgrade
Repurchase of Common Stock
-33-30-65-70-76-44
Upgrade
Common Dividends Paid
-2,728-2,723-2,602-2,373-2,105-1,912
Upgrade
Preferred Dividends Paid
-----85-113
Upgrade
Total Dividends Paid
-2,728-2,723-2,602-2,373-2,190-2,025
Upgrade
Other Financing Activities
-28-39-14-42-38-24
Upgrade
Foreign Exchange Rate Adjustments
-1----
Upgrade
Net Cash Flow
82-46-1398543-75
Upgrade
Cash Interest Paid
885800684661653661
Upgrade
Cash Income Tax Paid
181810201916
Upgrade
Levered Free Cash Flow
1,3081,4851,4801,363768.5201.5
Upgrade
Unlevered Free Cash Flow
1,8491,9871,9001,7601,193627.38
Upgrade
Change in Net Working Capital
11910142-4-126-66
Upgrade
Source: S&P Capital IQ. Real Estate template. Financial Sources.