Crown Castle Inc. (CCI)

Crown Castle Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 20, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	39,401	49,957	58,739	90,218	68,658	59,101
Market Cap Growth	29.17%	-14.95%	-34.89%	31.40%	16.17%	31.15%
Enterprise Value	68,843	78,569	86,333	116,571	93,749	82,545
Last Close Price	90.66	108.56	120.94	179.36	132.78	114.97
Price/FFO Ratio	17.26	14.61	15.61	-	-	-
Price/AFFO Ratio	-	14.38	16.39	-	-	-
PE Ratio	32.15	33.26	35.07	82.32	68.73	79.12
PS Ratio	5.97	7.16	8.41	14.23	11.76	10.26
PB Ratio	7.45	7.83	7.89	10.92	7.26	5.63
P/FCF Ratio	13.43	15.98	20.41	33.08	22.47	21.91
P/OCF Ratio	13.43	15.98	20.41	33.08	22.47	21.91
EV/Sales Ratio	10.44	11.25	12.36	18.39	16.05	14.32
EV/EBITDA Ratio	17.24	18.72	20.96	32.26	29.71	26.64
EV/EBIT Ratio	29.94	31.58	35.08	57.62	58.41	51.88
EV/FCF Ratio	23.46	25.13	30.00	42.75	30.69	30.60
Debt / Equity Ratio	5.60	4.52	3.75	3.27	2.69	2.28
Debt / EBITDA Ratio	5.97	5.64	5.64	6.11	6.44	6.17
Debt / FCF Ratio	10.10	9.22	9.72	9.90	8.32	8.87
Asset Turnover	0.17	0.18	0.18	0.16	0.15	0.16
Quick Ratio	0.36	0.27	0.32	0.46	0.41	0.47
Current Ratio	0.54	0.40	0.45	0.62	0.56	0.63
Return on Equity (ROE)	20.53%	21.72%	21.33%	13.07%	10.59%	7.80%
Return on Assets (ROA)	3.74%	4.02%	3.95%	3.25%	2.60%	2.79%
Return on Capital (ROIC)	4.09%	4.40%	4.35%	3.60%	2.90%	3.17%
Earnings Yield	3.12%	3.01%	2.85%	1.21%	1.54%	1.46%
FCF Yield	7.45%	6.26%	4.90%	3.02%	4.45%	4.57%
Dividend Yield	6.91%	5.77%	4.94%	3.04%	3.71%	3.98%
Payout Ratio	222.01%	181.29%	155.34%	216.51%	207.39%	235.47%
Buyback Yield / Dilution	-0.17%	-0.23%	-0.23%	-2.12%	-1.67%	-0.72%
Total Shareholder Return	6.73%	5.54%	4.71%	0.93%	2.04%	3.26%

Source: S&P Capital IQ. Real Estate template. Financial Sources.