Crown Holdings, Inc. (CCK)
NYSE: CCK · Real-Time Price · USD
117.85
-0.52 (-0.44%)
Jul 31, 2026, 4:00 PM EDT - Market closed
Crown Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 13,256 | 12,365 | 11,801 | 12,010 | 12,943 | 11,394 | |
Revenue Growth | 10.35% | 4.78% | -1.74% | -7.21% | 13.59% | 21.32% |
Cost of Revenue | 10,478 | 9,641 | 9,262 | 9,546 | 10,643 | 9,029 |
Gross Profit | 2,778 | 2,724 | 2,539 | 2,464 | 2,300 | 2,365 |
Selling, General & Admin | 644 | 632 | 597 | 582 | 556 | 583 |
Depreciation & Amortization Expenses | 466 | 456 | 448 | 499 | 460 | 447 |
Other Operating Expenses | 42 | 83 | 75 | 114 | -52 | -28 |
Total Operating Expenses | 1,152 | 1,171 | 1,120 | 1,195 | 964 | 1,002 |
Operating Income | 1,626 | 1,553 | 1,419 | 1,269 | 1,336 | 1,363 |
Interest Income | 54 | 55 | 82 | 53 | 15 | 9 |
Interest Expense | -398 | -398 | -452 | -436 | -284 | -253 |
Other Non-Operating Income (Expense) | -48 | -50 | -306 | -91 | -11 | -1,538 |
Total Non-Operating Income (Expense) | -392 | -393 | -676 | -474 | -280 | -1,782 |
Pretax Income | 1,235 | 1,160 | 743 | 795 | 1,056 | -419 |
Provision for Income Taxes | 316 | 281 | 183 | 222 | 243 | -57 |
Net Income | 919 | 879 | 560 | 573 | 813 | -773 |
Minority Interest in Earnings | 135 | 141 | 136 | 123 | 86 | 146 |
Earnings From Discontinued Operations | - | - | - | - | - | -52 |
Net Income to Common | 784 | 738 | 424 | 450 | 727 | -560 |
Net Income Growth | 40.75% | 74.06% | -5.78% | -38.10% | - | - |
Shares Outstanding (Basic) | 113 | 115 | 119 | 119 | 121 | 130 |
Shares Outstanding (Diluted) | 113 | 116 | 119 | 120 | 121 | 130 |
Shares Change | -3.92% | -3.09% | -0.20% | -1.41% | -6.90% | -3.11% |
EPS (Basic) | 6.98 | 6.41 | 3.56 | 3.77 | 6.01 | -4.30 |
EPS (Diluted) | 6.95 | 6.38 | 3.55 | 3.76 | 5.99 | -4.30 |
EPS Growth | 46.01% | 79.72% | -5.58% | -37.23% | - | - |
Free Cash Flow | 1,199 | 1,117 | 789 | 660 | -36 | 89 |
Free Cash Flow Growth | 20.14% | 41.57% | 19.55% | - | - | -87.78% |
Free Cash Flow Per Share | 10.61 | 9.65 | 6.61 | 5.52 | -0.30 | 0.68 |
Dividends Per Share | 1.220 | 1.040 | 1.000 | 0.960 | 0.880 | 0.800 |
Dividend Growth | 19.61% | 4.00% | 4.17% | 9.09% | 10.00% | - |
Gross Margin | 20.96% | 22.03% | 21.52% | 20.52% | 17.77% | 20.76% |
Operating Margin | 12.27% | 12.56% | 12.02% | 10.57% | 10.32% | 11.96% |
Profit Margin | 6.93% | 7.11% | 4.75% | 4.77% | 6.28% | -6.78% |
FCF Margin | 9.04% | 9.03% | 6.69% | 5.50% | -0.28% | 0.78% |
EBITDA | 2,092 | 2,009 | 1,867 | 1,768 | 1,796 | 1,826 |
EBITDA Margin | 15.78% | 16.25% | 15.82% | 14.72% | 13.88% | 16.03% |
EBIT | 1,626 | 1,553 | 1,419 | 1,269 | 1,336 | 1,363 |
EBIT Margin | 12.27% | 12.56% | 12.02% | 10.57% | 10.32% | 11.96% |
Effective Tax Rate | 25.59% | 24.22% | 24.63% | 27.92% | 23.01% | 13.60% |