| Net Income | 5.45 | 3.4 | 13.88 | 9.04 | 8.16 | |
| Depreciation & Amortization | 3.6 | 6.39 | 5.83 | 3.8 | 2.14 | |
| Loss (Gain) From Sale of Investments | - | 1 | 1.45 | - | 0.88 | |
| Loss (Gain) on Equity Investments | 0.68 | 0.77 | -0.28 | 0.17 | 0.4 | |
| Stock-Based Compensation | 1.31 | 0.15 | 0.21 | 0.32 | 0.39 | |
| Other Operating Activities | -1.01 | -1.71 | -0.27 | -0.23 | 0.41 | |
| Change in Accounts Receivable | -2.7 | 5.68 | -7.67 | -2.28 | 5.49 | |
| Change in Accounts Payable | -0.36 | -0.69 | 0.75 | 0.32 | 0.31 | |
| Change in Unearned Revenue | -0.42 | 1.01 | -0.86 | 1.11 | 0.61 | |
| Change in Other Net Operating Assets | -0.75 | 0.81 | -3.19 | -3.33 | 2.18 | |
| Operating Cash Flow | 5.8 | 16.81 | 9.86 | 8.92 | 20.97 | |
| Operating Cash Flow Growth | -65.49% | 70.42% | 10.64% | -57.48% | 98.07% | |
| Capital Expenditures | -4.91 | -5.25 | -8.74 | -5.43 | -6.88 | |
| Sale (Purchase) of Intangibles | - | - | - | -0.4 | - | |
| Investment in Securities | -0.56 | -0.91 | -4.97 | -1.8 | 0.14 | |
| Other Investing Activities | 0 | -0.45 | 0.22 | -0.37 | -1 | |
| Investing Cash Flow | -5.47 | -6.61 | -13.48 | -7.99 | -7.74 | |
| Issuance of Common Stock | - | - | - | 0.11 | - | |
| Repurchase of Common Stock | -7.64 | -3.65 | -5.34 | -9.69 | -1.64 | |
| Financing Cash Flow | -7.64 | -3.65 | -5.34 | -9.58 | -1.64 | |
| Foreign Exchange Rate Adjustments | -0.13 | -0.03 | 0.11 | -0.05 | -0.05 | |
| Net Cash Flow | -7.44 | 6.52 | -8.85 | -8.71 | 11.54 | |
| Free Cash Flow | 0.89 | 11.57 | 1.13 | 3.49 | 14.09 | |
| Free Cash Flow Growth | -92.28% | 924.36% | -67.65% | -75.23% | 58.17% | |
| Free Cash Flow Margin | 1.56% | 20.65% | 1.62% | 7.23% | 39.28% | |
| Free Cash Flow Per Share | 0.11 | 1.36 | 0.13 | 0.40 | 1.56 | |
| Cash Income Tax Paid | 1.98 | 1.35 | 6.62 | 2.77 | 1.83 | |
| Levered Free Cash Flow | 0.01 | 11.73 | -3.04 | 2.96 | 11.3 | |
| Unlevered Free Cash Flow | 0.01 | 11.73 | -3.04 | 2.96 | 11.3 | |
| Change in Net Working Capital | 4.08 | -7.12 | 12.81 | 2.62 | -8.59 | |