Coeur Mining Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,070	1,054	821.21	785.64	832.83
Revenue Growth (YoY)	96.41%	28.35%	4.53%	-5.67%	6.03%
Cost of Revenue	968.23	638.59	687.53	647.18	549.49
Gross Profit	1,102	415.41	133.67	138.46	283.34
Selling, General & Admin	57.2	47.73	41.61	39.46	40.4
Amortization of Goodwill & Intangibles	251.1	124.17	99.82	111.63	128.32
Other Operating Expenses	-	-	-	3.14	-9.93
Operating Expenses	394.89	231.56	172.39	180.85	209.95
Operating Income	707.01	183.86	-38.72	-42.39	73.39
Interest Expense	-30.94	-51.28	-29.1	-23.86	-16.45
Currency Exchange Gain (Loss)	-	4.75	-0.46	-0.85	-2.78
Other Non Operating Income (Expenses)	6.58	6.98	3.8	1.74	1.73
EBT Excluding Unusual Items	682.65	144.31	-64.48	-65.36	55.89
Merger & Restructuring Charges	-	-8.52	-	-	-
Gain (Loss) on Sale of Investments	-	-	3.38	-63.53	-10.48
Gain (Loss) on Sale of Assets	-	-	-12.32	63.79	-
Asset Writedown	-	-4	-	-	-
Legal Settlements	-	-7.16	-	-	-25.98
Other Unusual Items	-0.11	1.71	4.95	1.65	-15.79
Pretax Income	682.54	126.35	-68.46	-63.45	3.64
Income Tax Expense	96.67	67.45	35.16	14.66	34.96
Earnings From Continuing Operations	585.87	58.9	-103.61	-78.11	-31.32
Net Income	585.87	58.9	-103.61	-78.11	-31.32
Net Income to Common	585.87	58.9	-103.61	-78.11	-31.32
Net Income Growth	894.69%	-	-	-	-
Shares Outstanding (Basic)	610	392	343	275	250
Shares Outstanding (Diluted)	617	397	343	275	250
Shares Change (YoY)	55.18%	15.85%	24.67%	10.05%	3.09%
EPS (Basic)	0.96	0.15	-0.30	-0.28	-0.13
EPS (Diluted)	0.95	0.15	-0.30	-0.28	-0.13
EPS Growth	533.33%	-	-	-	-
Free Cash Flow	665.72	-8.95	-297.33	-326.74	-199.3
Free Cash Flow Per Share	1.08	-0.02	-0.87	-1.19	-0.80
Gross Margin	53.23%	39.41%	16.28%	17.62%	34.02%
Operating Margin	34.15%	17.44%	-4.71%	-5.40%	8.81%
Profit Margin	28.30%	5.59%	-12.62%	-9.94%	-3.76%
Free Cash Flow Margin	32.16%	-0.85%	-36.21%	-41.59%	-23.93%
EBITDA	979.09	325.61	77.51	83.47	213.69
EBITDA Margin	47.30%	30.89%	9.44%	10.62%	25.66%
D&A For EBITDA	272.08	141.75	116.23	125.86	140.3
EBIT	707.01	183.86	-38.72	-42.39	73.39
EBIT Margin	34.15%	17.44%	-4.71%	-5.40%	8.81%
Effective Tax Rate	14.16%	53.38%	-	-	961.44%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q