Coeur Mining, Inc. (CDE)

Coeur Mining Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	1,460	1,054	821.21	785.64	832.83	785.46
Revenue Growth (YoY)	63.68%	28.35%	4.53%	-5.67%	6.03%	10.39%
Cost of Revenue	773.28	638.59	687.53	647.18	549.49	477.32
Gross Profit	686.35	415.41	133.67	138.46	283.34	308.14
Selling, General & Admin	49.24	47.73	41.61	39.46	40.4	33.72
Other Operating Expenses	-	-	-	3.14	-9.93	-
Operating Expenses	301.94	231.56	172.39	180.85	209.95	207.75
Operating Income	384.42	183.86	-38.72	-42.39	73.39	100.39
Interest Expense	-43.87	-51.28	-29.1	-23.86	-16.45	-20.71
Currency Exchange Gain (Loss)	2.52	4.75	-0.46	-0.85	-2.78	-2.25
Other Non Operating Income (Expenses)	4.01	6.98	3.8	1.74	1.73	1.65
EBT Excluding Unusual Items	347.07	144.31	-64.48	-65.36	55.89	79.09
Merger & Restructuring Charges	-20.23	-8.52	-	-	-	-
Gain (Loss) on Sale of Investments	-	-	3.38	-63.53	-10.48	7.6
Gain (Loss) on Sale of Assets	-	-	-12.32	63.79	-	-2.85
Asset Writedown	-4	-4	-	-	-	-
Legal Settlements	-7.06	-7.16	-	-	-25.98	-
Other Unusual Items	0.13	1.71	4.95	1.65	-15.79	-21.17
Pretax Income	315.92	126.35	-68.46	-63.45	3.64	62.67
Income Tax Expense	125.25	67.45	35.16	14.66	34.96	37.05
Earnings From Continuing Operations	190.67	58.9	-103.61	-78.11	-31.32	25.63
Net Income	190.67	58.9	-103.61	-78.11	-31.32	25.63
Net Income to Common	190.67	58.9	-103.61	-78.11	-31.32	25.63
Shares Outstanding (Basic)	485	392	343	275	250	241
Shares Outstanding (Diluted)	494	397	343	275	250	243
Shares Change (YoY)	30.25%	15.85%	24.67%	10.05%	3.09%	10.85%
EPS (Basic)	0.39	0.15	-0.30	-0.28	-0.13	0.11
EPS (Diluted)	0.39	0.15	-0.30	-0.28	-0.13	0.11
Free Cash Flow	248.93	-8.95	-297.33	-326.74	-199.3	49.43
Free Cash Flow Per Share	0.50	-0.02	-0.87	-1.19	-0.80	0.20
Gross Margin	47.02%	39.41%	16.28%	17.62%	34.02%	39.23%
Operating Margin	26.34%	17.44%	-4.71%	-5.40%	8.81%	12.78%
Profit Margin	13.06%	5.59%	-12.62%	-9.94%	-3.76%	3.26%
Free Cash Flow Margin	17.05%	-0.85%	-36.21%	-41.59%	-23.93%	6.29%
EBITDA	576.86	325.61	77.51	83.47	213.69	243.53
EBITDA Margin	39.52%	30.89%	9.44%	10.62%	25.66%	31.00%
D&A For EBITDA	192.44	141.75	116.23	125.86	140.3	143.14
EBIT	384.42	183.86	-38.72	-42.39	73.39	100.39
EBIT Margin	26.34%	17.44%	-4.71%	-5.40%	8.81%	12.78%
Effective Tax Rate	39.65%	53.38%	-	-	961.44%	59.11%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q