Coeur Mining, Inc. (CDE)
NYSE: CDE · Real-Time Price · USD
6.63
+0.10 (1.53%)
Nov 21, 2024, 4:00 PM EST - Market closed

Coeur Mining Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
1,011821.21785.64832.83785.46711.5
Upgrade
Revenue Growth (YoY)
31.38%4.53%-5.67%6.03%10.39%13.68%
Upgrade
Cost of Revenue
699.73687.42645.44549.49477.32569.6
Upgrade
Gross Profit
310.92133.79140.2283.34308.14141.9
Upgrade
Selling, General & Admin
46.8341.6139.4640.433.7234.49
Upgrade
Other Operating Expenses
--3.14-9.93--
Upgrade
Operating Expenses
223.8172.39180.85209.95207.75235.9
Upgrade
Operating Income
87.12-38.6-40.6573.39100.39-94
Upgrade
Interest Expense
-46.79-29.1-23.86-16.45-20.71-24.95
Upgrade
Interest & Investment Income
-----0.2
Upgrade
Currency Exchange Gain (Loss)
3.08-0.46-0.85-2.78-2.25-4.35
Upgrade
Other Non Operating Income (Expenses)
9.683.81.741.731.652.58
Upgrade
EBT Excluding Unusual Items
53.1-64.36-63.6255.8979.09-120.52
Upgrade
Gain (Loss) on Sale of Investments
-1.253.38-63.53-10.487.616.21
Upgrade
Gain (Loss) on Sale of Assets
0-12.3263.79--2.85-0.71
Upgrade
Asset Writedown
------250.81
Upgrade
Legal Settlements
----25.98--
Upgrade
Other Unusual Items
1.214.84-0.09-15.79-21.17-2.19
Upgrade
Pretax Income
53.06-68.46-63.453.6462.67-358.03
Upgrade
Income Tax Expense
57.5235.1614.6634.9637.05-11.13
Upgrade
Earnings From Continuing Operations
-4.46-103.61-78.11-31.3225.63-346.9
Upgrade
Earnings From Discontinued Operations
-----5.69
Upgrade
Net Income
-4.46-103.61-78.11-31.3225.63-341.2
Upgrade
Net Income to Common
-4.46-103.61-78.11-31.3225.63-341.2
Upgrade
Shares Outstanding (Basic)
388343275250241219
Upgrade
Shares Outstanding (Diluted)
388343275250243219
Upgrade
Shares Change (YoY)
21.93%24.67%10.05%3.09%10.85%16.02%
Upgrade
EPS (Basic)
-0.01-0.30-0.28-0.130.11-1.56
Upgrade
EPS (Diluted)
-0.01-0.30-0.28-0.130.11-1.56
Upgrade
Free Cash Flow
-52.47-297.33-326.74-199.349.43-7.89
Upgrade
Free Cash Flow Per Share
-0.14-0.87-1.19-0.800.20-0.04
Upgrade
Gross Margin
30.76%16.29%17.85%34.02%39.23%19.94%
Upgrade
Operating Margin
8.62%-4.70%-5.17%8.81%12.78%-13.21%
Upgrade
Profit Margin
-0.44%-12.62%-9.94%-3.76%3.26%-47.96%
Upgrade
Free Cash Flow Margin
-5.19%-36.21%-41.59%-23.93%6.29%-1.11%
Upgrade
EBITDA
226.8577.6285.21213.69243.5397.03
Upgrade
EBITDA Margin
22.45%9.45%10.85%25.66%31.00%13.64%
Upgrade
D&A For EBITDA
139.73116.23125.86140.3143.14191.03
Upgrade
EBIT
87.12-38.6-40.6573.39100.39-94
Upgrade
EBIT Margin
8.62%-4.70%-5.17%8.81%12.78%-13.21%
Upgrade
Effective Tax Rate
108.40%--961.44%59.11%-
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.