Coeur Mining, Inc. (CDE)

Coeur Mining Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	821.21	785.64	832.83	785.46	711.5
Revenue Growth (YoY)	4.53%	-5.67%	6.03%	10.39%	13.68%
Cost of Revenue	732.72	718.16	639.85	571.72	730.06
Gross Profit	88.49	67.48	192.97	213.74	-18.56
Selling, General & Admin	41.61	39.46	40.4	33.72	34.49
Research & Development	30.96	26.62	51.17	42.64	22.53
Other Operating Expenses	54.64	40.65	44.57	55.65	269.24
Operating Expenses	127.2	106.73	136.14	132.02	326.26
Operating Income	-38.72	-39.25	56.84	81.72	-344.81
Interest Expense / Income	29.1	23.86	16.45	20.71	24.77
Other Expense / Income	0.64	0.34	36.75	-1.66	-17.25
Pretax Income	-68.46	-63.45	3.64	62.67	-352.33
Income Tax	35.16	14.66	34.96	37.05	-11.13
Net Income	-103.61	-78.11	-31.32	25.63	-341.2
Shares Outstanding (Basic)	383	281	257	244	241
Shares Change	36.19%	9.33%	5.42%	1.33%	20.79%
EPS (Basic)	-0.30	-0.28	-0.13	0.11	-1.56
EPS (Diluted)	-0.30	-0.28	-0.13	0.11	-1.56
Free Cash Flow	-288.78	-160.91	-192.48	54.96	-6.86
Free Cash Flow Per Share	-0.76	-0.57	-0.75	0.23	-0.03
Gross Margin	10.78%	8.59%	23.17%	27.21%	-2.61%
Operating Margin	-4.71%	-5.00%	6.82%	10.40%	-48.46%
Profit Margin	-12.62%	-9.94%	-3.76%	3.26%	-47.96%
Free Cash Flow Margin	-35.17%	-20.48%	-23.11%	7.00%	-0.96%
Effective Tax Rate	-	-	961.44%	59.11%	-
EBITDA	76.85	86.89	161.3	226.75	-136.54
EBITDA Margin	9.36%	11.06%	19.37%	28.87%	-19.19%
Depreciation & Amortization	116.2	126.48	141.21	143.37	191.02
EBIT	-39.36	-39.59	20.09	83.38	-327.56
EBIT Margin	-4.79%	-5.04%	2.41%	10.62%	-46.04%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).