Coeur Mining Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	19,424	11,449	2,284	1,259	994	1,295
Market Cap Growth	404.45%	401.33%	81.34%	26.75%	-23.27%	-48.67%
Enterprise Value	19,229	10,912	2,260	1,743	1,416	1,726
Last Close Price	18.77	17.83	5.72	3.26	3.36	5.04
PE Ratio	19.76	18.77	38.13	-10.87	-12.00	-38.77
Forward PE	7.95	16.63	8.11	179.12	-	32.83
PEG Ratio	-	1.69	1.69	1.69	1.69	1.69
PS Ratio	9.38	5.53	2.17	1.53	1.26	1.55
PB Ratio	3.64	-	-	1.23	1.12	1.62
P/TBV Ratio	-	-	-	1.09	1.04	-
P/FCF Ratio	29.18	17.20	-255.04	-4.24	-3.04	-6.50
P/OCF Ratio	21.90	12.91	13.11	18.71	38.79	11.72
EV/Sales Ratio	9.29	5.27	2.14	2.12	1.80	2.07
EV/EBITDA Ratio	19.02	11.39	7.82	28.52	19.56	9.32
EV/EBIT Ratio	25.98	15.43	13.76	-45.02	-36.08	30.36
EV/FCF Ratio	28.89	16.39	-252.39	-5.86	-4.33	-8.66
Debt / Equity Ratio	-	-	-	0.53	0.58	0.61
Debt / EBITDA Ratio	0.02	0.02	0.11	8.92	7.13	2.63
Debt / FCF Ratio	0.03	0.03	-3.50	-1.83	-1.58	-2.45
Net Debt / Equity Ratio	-	-	-	0.47	0.48	0.54
Net Debt / EBITDA Ratio	-0.56	-0.56	-0.08	7.92	5.84	2.33
Net Debt / FCF Ratio	-0.81	-0.81	2.65	-1.63	-1.29	-2.16
Asset Turnover	0.59	0.59	0.48	0.42	0.44	0.53
Inventory Turnover	3.65	3.65	3.70	4.21	4.38	3.96
Quick Ratio	1.58	1.58	0.26	0.32	0.59	0.38
Current Ratio	2.47	2.47	0.83	0.92	1.37	1.23
Return on Equity (ROE)	-	-	11.50%	-10.83%	-9.25%	-4.19%
Return on Assets (ROA)	20.45%	17.35%	3.49%	-2.98%	-2.70%	-31.20%
Return on Invested Capital (ROIC)	24.90%	21.13%	4.11%	-3.52%	-3.17%	-37.85%
Return on Capital Employed (ROCE)	22.54%	22.54%	8.73%	-2.27%	-2.51%	4.26%
Earnings Yield	3.02%	5.33%	2.62%	-9.20%	-8.33%	-2.58%
FCF Yield	3.43%	5.81%	-0.39%	-23.61%	-32.89%	-15.39%
Buyback Yield / Dilution	-54.66%	-54.66%	-15.85%	-24.67%	-	-
Total Shareholder Return	-54.66%	-54.66%	-15.85%	-24.67%	-	-

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.