| 882.49 | 753.55 | 488.73 | 177.44 | 426.42 | |
Cash & Short-Term Investments | 882.49 | 753.55 | 488.73 | 177.44 | 426.42 | |
| 17.11% | 54.19% | 175.43% | -58.39% | -34.67% | |
| 325.3 | 326.22 | 332.89 | 376.79 | 385.38 | |
| 722.11 | 757.94 | 838.19 | 938 | 685.24 | |
| 30.29 | 34.24 | 33.17 | 46.88 | 33.51 | |
| 15.95 | 14.85 | 14.14 | 14.74 | 13.1 | |
| 1,976 | 1,887 | 1,707 | 1,554 | 1,544 | |
Property, Plant & Equipment | 586.05 | 584.3 | 565.31 | 583.32 | 494.17 | |
| 30.5 | 31.5 | 38.7 | 38.5 | 12.2 | |
| 554.69 | 551.36 | 546.44 | 546.44 | 369.39 | |
| 447.64 | 473.28 | 497.23 | 543.21 | 134.43 | |
| 30.63 | 26.19 | 23.85 | 16.68 | 562.83 | |
|
| 234.62 | 212.61 | 190.9 | 215.68 | 245.54 | |
| 247.21 | 245.23 | 216.24 | 201.78 | 234.97 | |
Current Portion of Long-Term Debt | 0.06 | 0.14 | 0.25 | 0.32 | 0.98 | |
Current Portion of Leases | 56.87 | 57.41 | 50.6 | 48.11 | 40.83 | |
Total Current Liabilities | 538.76 | 515.38 | 457.99 | 465.89 | 522.32 | |
| 1,192 | 1,190 | 1,188 | 1,186 | 1,185 | |
| 191.84 | 173.29 | 135.62 | 147.72 | 130.13 | |
Long-Term Deferred Tax Liabilities | 118.57 | 117.62 | 144.27 | 147.43 | 56.01 | |
|
| 0.63 | 0.67 | 0.67 | 0.54 | 0.55 | |
Additional Paid-In Capital | 571.39 | 598.1 | 594.28 | 582.06 | 576.45 | |
| 1,015 | 959.51 | 859.37 | 755.25 | 646.08 | |
Comprehensive Income & Other | -3.85 | -2.63 | -2.97 | -4.14 | -0.83 | |
| 1,583 | 1,556 | 1,451 | 1,334 | 1,222 | |
| 1.67 | 1.89 | 1.46 | 1.01 | 1.29 | |
|
Total Liabilities & Equity | 3,626 | 3,553 | 3,379 | 3,282 | 3,117 | |
| 1,440 | 1,420 | 1,374 | 1,382 | 1,357 | |
| -557.82 | -666.9 | -885.69 | -1,205 | -930.2 | |
| -8.74 | -9.97 | -13.26 | -17.71 | -16.84 | |
Filing Date Shares Outstanding | 62.33 | 65.59 | 64.1 | 64.43 | 65.7 | |
Total Common Shares Outstanding | 62.87 | 67.12 | 63.98 | 64.58 | 65.8 | |
| 1,437 | 1,371 | 1,249 | 1,088 | 1,021 | |
| 25.18 | 23.18 | 22.68 | 20.65 | 18.57 | |
| 580.93 | 531.01 | 407.69 | 244.06 | 718.43 | |
Tangible Book Value Per Share | 9.24 | 7.91 | 6.37 | 3.78 | 10.92 | |
| 30.63 | 29.67 | 29.43 | 29.47 | 27.53 | |
| 297.25 | 290.6 | 277.62 | 263.5 | 209.29 | |
| 464.23 | 456.31 | 433.65 | 388.26 | 344.83 | |
| 23.59 | 19.3 | 25.7 | 51.62 | 53.04 | |