| 669.41 | 898.43 | 768.4 | 502.87 | 192.18 | 439.52 |
Cash & Short-Term Investments | 669.41 | 898.43 | 768.4 | 502.87 | 192.18 | 439.52 |
| 25.99% | 16.92% | 52.80% | 161.66% | -56.27% | -34.04% |
| 603.15 | 325.5 | 326.22 | 332.89 | 376.79 | 385.38 |
| 782.33 | 722.11 | 757.94 | 838.19 | 938 | 685.24 |
| 32.83 | 30.29 | 34.24 | 33.17 | 46.88 | 33.51 |
| 2,088 | 1,976 | 1,887 | 1,707 | 1,554 | 1,544 |
Net Property, Plant & Equipment | 553.14 | 583.85 | 584.36 | 565.31 | 583.32 | 494.17 |
| 434.95 | 447.64 | 473.26 | 497.23 | 543.21 | 134.43 |
| 554.69 | 554.69 | 551.36 | 546.44 | 546.44 | 369.39 |
| 115.03 | 63.13 | 57.69 | 62.55 | 55.18 | 575.03 |
|
| 276.4 | 234.62 | 212.61 | 190.9 | 215.68 | 245.54 |
| 277.15 | 247.21 | 245.23 | 216.24 | 201.78 | 234.97 |
Current Portion of Long-Term Debt | 0.06 | 0.01 | 0.24 | 0.25 | 0.32 | 1.08 |
Current Portion of Leases | 51.55 | 56.87 | 57.31 | 50.6 | 48.11 | 40.73 |
Total Current Liabilities | 605.16 | 538.76 | 515.38 | 457.99 | 465.89 | 522.32 |
| 1,193 | 1,192 | 1,190 | 1,188 | 1,186 | 1,185 |
| 174.32 | 191.74 | 173.09 | 135.62 | 147.72 | 130.13 |
Other Long-Term Liabilities | 121.16 | 118.57 | 117.62 | 144.27 | 147.43 | 56.01 |
Total Long-Term Liabilities | 1,488 | 1,502 | 1,481 | 1,468 | 1,481 | 1,371 |
|
| 0.63 | 0.63 | 0.67 | 0.67 | 0.54 | 0.55 |
Additional Paid-in Capital | 567.89 | 571.39 | 598.1 | 594.28 | 582.06 | 576.45 |
Accumulated Other Comprehensive Income | -3.72 | -9.85 | -2.63 | -2.97 | -4.15 | -0.83 |
| 1,086 | 1,015 | 959.51 | 859.37 | 755.25 | 646.08 |
Total Common Shareholders' Equity | 1,651 | 1,582 | 1,556 | 1,451 | 1,334 | 1,222 |
| 1.1 | 1.67 | 1.89 | 1.46 | 1.01 | 1.29 |
| 1,652 | 1,584 | 1,558 | 1,453 | 1,335 | 1,224 |
Total Liabilities & Equity | 3,746 | 3,626 | 3,553 | 3,379 | 3,282 | 3,117 |
| 1,418 | 1,440 | 1,420 | 1,374 | 1,382 | 1,357 |
| -749.06 | -541.82 | -652.04 | -871.55 | -1,190 | -917.1 |
| -12.03 | -8.49 | -9.75 | -13.05 | -17.50 | -13.28 |
| 1,651 | 1,582 | 1,556 | 1,451 | 1,334 | 1,222 |
| 26.53 | 24.79 | 23.27 | 21.73 | 19.60 | 17.70 |
| 661.6 | 579.93 | 531.03 | 407.69 | 244.06 | 718.43 |
Tangible Book Value Per Share | 10.63 | 9.09 | 7.94 | 6.10 | 3.59 | 10.40 |