| 37,449 | 32,896 | 10,180 | 28,786 | 548.79 |
| 298,572 | 81,002 | 63,586 | 129,999 | 38,647 |
Cash & Short-Term Investments | 336,021 | 113,898 | 73,767 | 158,785 | 39,195 |
| 195.02% | 54.40% | -53.54% | 305.11% | 80.89% |
| 319,329 | 89,789 | 51,492 | 136,683 | 44,322 |
| - | 1,073 | 225.27 | - | - |
| 319,329 | 90,862 | 51,718 | 136,683 | 44,322 |
| 27,578 | 667.36 | 1,026 | 19,682 | 2,819 |
| 34,836 | 9,442 | 9,161 | 11,958 | 4,584 |
| 718,489 | 214,869 | 135,671 | 327,108 | 90,920 |
Net Property, Plant & Equipment | 2,332,551 | 378,534 | 388,102 | 616,322 | 215,487 |
| 40,642 | 2,869 | 2,645 | 24,212 | 11,765 |
| 211,918 | 6,096 | 5,647 | 41,493 | 12,341 |
| 346,907 | 79.12 | 135.13 | 180,266 | 60,942 |
|
| - | 84,869 | 42,463 | 23,376 | 5,301 |
| 43,545 | 4,137 | 4,600 | 10,035 | 3,179 |
| 143,262 | - | - | 56,633 | 13,274 |
Other Current Liabilities | 164,019 | 45,519 | 49,794 | 42,310 | 11,355 |
Total Current Liabilities | 349,810 | 134,525 | 96,857 | 132,354 | 33,110 |
| 347,052 | - | - | 140,884 | 70,481 |
Other Long-Term Liabilities | 50,802 | 85,171 | 87,425 | 102,283 | 40,871 |
Total Long-Term Liabilities | 396,258 | 85,171 | 87,425 | 243,167 | 111,351 |
|
| 1,451 | 141.79 | 141.79 | 1,514 | 1,514 |
| -4,354 | - | - | -18,091 | -5,781 |
Additional Paid-in Capital | 508,023 | 145,333 | 145,333 | 246,927 | 78,266 |
| 2,032,091 | 61,812 | 43,875 | 582,914 | 172,662 |
Total Common Shareholders' Equity | 2,537,211 | 207,287 | 189,349 | 813,264 | 246,661 |
| 63,866 | 175,464 | 158,570 | 616.61 | 331.37 |
| 2,602,529 | 382,751 | 347,918 | 813,881 | 246,993 |
Total Liabilities & Equity | 3,348,596 | 602,447 | 532,200 | 1,189,401 | 391,454 |
| 490,315 | 0 | 0 | 197,516 | 83,755 |
| -154,294 | 113,898 | 73,767 | -38,732 | -44,559 |
| - | 54.40% | - | - | - |
| - | 80329.86 | 52026.20 | -27316.76 | -296.04 |
| 2,537,211 | 207,287 | 189,349 | 813,264 | 246,661 |
| - | 146195.47 | 133544.25 | 573580.27 | 1638.76 |
| 2,496,570 | 204,417 | 186,704 | 789,052 | 234,897 |
Tangible Book Value Per Share | - | 144171.76 | 131678.76 | 556503.68 | 1560.60 |