| - | - | 29,334 | 28,786 | 548.79 |
| - | - | 195,635 | 129,999 | 38,647 |
Cash & Short-Term Investments | - | - | 224,968 | 158,785 | 39,195 |
| - | - | 41.68% | 305.11% | 80.89% |
| - | - | 351,210 | 136,683 | 44,322 |
| - | - | 19,468 | 19,682 | 2,819 |
| - | - | 41,330 | 11,959 | 4,584 |
| - | - | 636,976 | 327,108 | 90,920 |
Net Property, Plant & Equipment | 2,345,650 | 2,128,290 | 1,652,680 | 616,322 | 215,487 |
| 40,473 | 40,407 | 34,747 | 24,213 | 11,765 |
| - | - | 74,824 | 37,861 | 12,273 |
| 336,884 | 206,095 | 656,622 | 183,898 | 61,010 |
|
| - | - | 108,454 | 23,376 | 5,301 |
| - | - | 34,247 | 10,035 | 3,179 |
Current Portion of Long-Term Debt | 144,089 | 198,346 | 106,292 | 56,633 | 13,274 |
Other Current Liabilities | - | - | 72,984 | 42,310 | 11,355 |
Total Current Liabilities | 144,089 | 198,346 | 321,977 | 132,354 | 33,110 |
| 348,936 | 302,579 | 623,618 | 140,884 | 70,481 |
Other Long-Term Liabilities | 297,257 | 255,485 | 244,954 | 102,283 | 40,871 |
Total Long-Term Liabilities | 646,193 | 558,064 | 868,572 | 243,167 | 111,351 |
|
| - | - | 541,015 | 248,441 | 79,780 |
| -4,294 | 339.14 | - | - | - |
Accumulated Other Comprehensive Income | -47,994 | -48,765 | -49,060 | -18,091 | -5,781 |
| 1,466,880 | 1,198,420 | 1,325,980 | 582,914 | 172,662 |
Total Common Shareholders' Equity | 1,414,590 | 1,150,000 | 1,817,940 | 813,264 | 246,661 |
| 64,800 | 82,950 | 47,366 | 616.61 | 331.37 |
| 2,616,120 | 2,450,890 | 1,865,300 | 813,881 | 246,993 |
Total Liabilities & Equity | 3,406,400 | 3,207,300 | 3,055,850 | 1,189,400 | 391,454 |
| 493,025 | 500,925 | 729,910 | 197,516 | 83,755 |
| -493,025 | -500,925 | -504,941 | -38,732 | -44,559 |
| -3282.65 | -3333.68 | -3356.78 | -257.35 | -296.04 |
| 1,414,590 | 1,150,000 | 1,817,940 | 813,264 | 246,661 |
| 9418.64 | 7653.29 | 12085.40 | 5403.59 | 1638.76 |
| 1,374,120 | 1,109,590 | 1,783,190 | 789,052 | 234,897 |
Tangible Book Value Per Share | 9149.16 | 7384.38 | 11854.50 | 5242.71 | 1560.60 |