CF Industries Holdings, Inc. (CF)

CF Industries Holdings Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	1,614	2,032	2,323	1,628	683
Cash & Short-Term Investments	1,614	2,032	2,323	1,628	683
Cash Growth	-20.57%	-12.53%	42.69%	138.36%	137.98%
Accounts Receivable	404	459	542	464	256
Other Receivables	-	46	40	33	9
Receivables	404	505	582	497	265
Inventory	314	299	474	408	287
Other Current Assets	188	214	294	60	132
Total Current Assets	2,520	3,050	3,673	2,593	1,367
Property, Plant & Equipment	7,001	7,400	6,691	7,324	7,891
Long-Term Investments	29	26	74	82	80
Goodwill	2,492	2,495	2,089	2,091	2,374
Other Intangible Assets	507	538	15	45	104
Other Long-Term Assets	917	867	771	240	207
Total Assets	13,466	14,376	13,313	12,375	12,023
Accounts Payable	603	94	49	110	85
Accrued Expenses	-	196	312	286	206
Current Portion of Long-Term Debt	-	-	-	-	249
Current Portion of Leases	86	96	93	89	88
Current Income Taxes Payable	2	12	3	24	-
Current Unearned Revenue	118	130	229	700	130
Other Current Liabilities	9	272	309	223	148
Total Current Liabilities	818	800	995	1,432	906
Long-Term Debt	2,971	2,968	2,965	3,465	3,712
Long-Term Leases	189	168	167	162	174
Long-Term Unearned Revenue	724	754	-	-	-
Long-Term Deferred Tax Liabilities	871	999	958	1,029	1,184
Other Long-Term Liabilities	301	264	283	86	188
Total Liabilities	5,874	6,003	5,460	6,339	6,420
Common Stock	4,985	2	2	2	2
Additional Paid-In Capital	-	1,389	1,412	1,375	1,317
Retained Earnings	-	4,535	3,867	2,088	1,927
Treasury Stock	-	-	-	-2	-4
Comprehensive Income & Other	-	-209	-230	-257	-320
Total Common Equity	4,985	5,717	5,051	3,206	2,922
Minority Interest	2,607	2,656	2,802	2,830	2,681
Shareholders' Equity	7,592	8,373	7,853	6,036	5,603
Total Liabilities & Equity	13,466	14,376	13,313	12,375	12,023
Total Debt	3,246	3,232	3,225	3,716	4,223
Net Cash (Debt)	-1,632	-1,200	-902	-2,088	-3,540
Net Cash Per Share	-9.03	-6.19	-4.42	-9.66	-16.45
Filing Date Shares Outstanding	173.2	188.34	195.77	207.3	214.16
Total Common Shares Outstanding	173.2	188.19	195.6	207.58	213.95
Working Capital	1,702	2,250	2,678	1,161	461
Book Value Per Share	28.78	30.38	25.82	15.44	13.66
Tangible Book Value	1,986	2,684	2,947	1,070	444
Tangible Book Value Per Share	11.47	14.26	15.07	5.15	2.08
Land	-	114	113	68	68
Buildings	-	1,020	914	915	895
Machinery	-	13,716	12,633	12,757	12,539
Construction In Progress	-	394	203	148	275

Source: S&P Capital IQ. Standard template. Financial Sources.