| 1,982 | 1,614 | 2,032 | 2,323 | 1,628 |
Cash & Short-Term Investments | 1,982 | 1,614 | 2,032 | 2,323 | 1,628 |
| 22.80% | -20.57% | -12.53% | 42.69% | 138.36% |
| 488 | 404 | 505 | 582 | 497 |
| 383 | 314 | 299 | 474 | 408 |
| 132 | 188 | 214 | 294 | 60 |
| 2,985 | 2,520 | 3,050 | 3,673 | 2,593 |
Net Property, Plant & Equipment | 7,125 | 7,001 | 7,400 | 6,691 | 7,324 |
| 473 | 507 | 538 | 15 | - |
| 2,493 | 2,492 | 2,495 | 2,089 | 2,091 |
| 32 | 29 | 26 | 74 | 82 |
| 980 | 917 | 867 | 771 | 285 |
|
| 681 | 603 | 520 | 575 | 565 |
Current Portion of Leases | 110 | 86 | 96 | 93 | 89 |
| 77 | 118 | 130 | 229 | 700 |
Other Current Liabilities | 19 | 11 | 54 | 98 | 78 |
Total Current Liabilities | 887 | 818 | 800 | 995 | 1,432 |
| 3,215 | 2,971 | 2,968 | 2,965 | 3,465 |
| 311 | 189 | 168 | 167 | 162 |
Other Long-Term Liabilities | 1,900 | 1,896 | 2,067 | 1,333 | 1,280 |
Total Long-Term Liabilities | 5,426 | 5,056 | 5,203 | 4,465 | 4,907 |
|
| 2 | 2 | - | - | - |
| - | - | 2 | 2 | 2 |
| - | -30 | - | - | -257 |
Additional Paid-in Capital | 1,197 | 1,284 | 1,389 | 1,412 | 1,375 |
Accumulated Other Comprehensive Income | -235 | -280 | -209 | -230 | - |
| 3,874 | 4,009 | 4,535 | 3,867 | 2,088 |
Total Common Shareholders' Equity | 4,838 | 4,985 | 5,717 | 5,051 | 3,206 |
| 2,937 | 2,607 | 2,656 | 2,802 | 2,830 |
| 7,775 | 7,592 | 8,373 | 7,853 | 6,036 |
Total Liabilities & Equity | 14,088 | 13,466 | 14,376 | 13,313 | 12,375 |
| 3,636 | 3,246 | 3,232 | 3,225 | 3,716 |
| -1,654 | -1,632 | -1,200 | -902 | -2,088 |
| -10.20 | -9.03 | -6.19 | -4.42 | -9.66 |
| 4,838 | 4,985 | 5,717 | 5,051 | 3,206 |
| 29.83 | 27.59 | 29.50 | 24.74 | 14.83 |
| 1,872 | 1,986 | 2,684 | 2,947 | 1,115 |
Tangible Book Value Per Share | 11.54 | 10.99 | 13.85 | 14.43 | 5.16 |