CF Industries Holdings, Inc. (CF)
NYSE: CF · Real-Time Price · USD
125.79
+0.08 (0.06%)
At close: Aug 28, 2026, 4:00 PM EDT
128.47
+2.68 (2.13%)
Pre-market: Aug 31, 2026, 8:32 AM EDT
CF Industries Holdings Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 2,480 | 1,982 | 1,614 | 2,032 | 2,323 | 1,628 |
Cash & Short-Term Investments | 2,480 | 1,982 | 1,614 | 2,032 | 2,323 | 1,628 |
Cash Growth | 47.09% | 22.80% | -20.57% | -12.53% | 42.69% | 138.36% |
Accounts Receivable | 718 | 444 | 378 | 459 | 542 | 464 |
Other Receivables | - | 44 | 26 | 46 | 40 | 33 |
Receivables | 718 | 488 | 404 | 505 | 582 | 497 |
Inventory | 415 | 383 | 314 | 299 | 474 | 408 |
Other Current Assets | 139 | 132 | 188 | 214 | 294 | 60 |
Total Current Assets | 3,752 | 2,985 | 2,520 | 3,050 | 3,673 | 2,593 |
Property, Plant & Equipment | 7,143 | 7,125 | 7,001 | 7,400 | 6,691 | 7,324 |
Long-Term Investments | 36 | 32 | 29 | 26 | 74 | 82 |
Goodwill | 2,492 | 2,493 | 2,492 | 2,495 | 2,089 | 2,091 |
Other Intangible Assets | 460 | 473 | 507 | 538 | 15 | 45 |
Other Long-Term Assets | 1,216 | 980 | 917 | 867 | 771 | 240 |
Total Assets | 15,099 | 14,088 | 13,466 | 14,376 | 13,313 | 12,375 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 642 | 83 | 83 | 94 | 49 | 110 |
Accrued Expenses | - | 272 | 205 | 196 | 312 | 286 |
Current Portion of Leases | 104 | 110 | 86 | 96 | 93 | 89 |
Current Income Taxes Payable | - | - | 2 | 12 | 3 | 24 |
Current Unearned Revenue | 11 | 77 | 118 | 130 | 229 | 700 |
Other Current Liabilities | 15 | 345 | 324 | 272 | 309 | 223 |
Total Current Liabilities | 772 | 887 | 818 | 800 | 995 | 1,432 |
Long-Term Debt | 3,216 | 3,215 | 2,971 | 2,968 | 2,965 | 3,465 |
Long-Term Leases | 293 | 311 | 189 | 168 | 167 | 162 |
Long-Term Unearned Revenue | 679 | 694 | 724 | 754 | - | - |
Pension & Post-Retirement Benefits | - | 47 | 40 | 50 | 92 | 165 |
Long-Term Deferred Tax Liabilities | 841 | 869 | 871 | 999 | 958 | 1,029 |
Other Long-Term Liabilities | 378 | 290 | 261 | 264 | 283 | 86 |
Total Liabilities | 6,179 | 6,313 | 5,874 | 6,003 | 5,460 | 6,339 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 2 | 2 | 2 | 2 | 2 | 2 |
Additional Paid-In Capital | 1,199 | 1,197 | 1,284 | 1,389 | 1,412 | 1,375 |
Retained Earnings | 4,829 | 3,874 | 4,009 | 4,535 | 3,867 | 2,088 |
Treasury Stock | -5 | - | -30 | - | - | -2 |
Comprehensive Income & Other | -277 | -235 | -280 | -209 | -230 | -257 |
Total Common Equity | 5,748 | 4,838 | 4,985 | 5,717 | 5,051 | 3,206 |
Minority Interest | 3,172 | 2,937 | 2,607 | 2,656 | 2,802 | 2,830 |
Shareholders' Equity | 8,920 | 7,775 | 7,592 | 8,373 | 7,853 | 6,036 |
Total Liabilities & Equity | 15,099 | 14,088 | 13,466 | 14,376 | 13,313 | 12,375 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 3,613 | 3,636 | 3,246 | 3,232 | 3,225 | 3,716 |
Net Cash (Debt) | -1,133 | -1,654 | -1,632 | -1,200 | -902 | -2,088 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -7.25 | -10.20 | -9.03 | -6.19 | -4.42 | -9.66 |
Filing Date Shares Outstanding | 151.34 | 153.67 | 169.54 | 188.34 | 195.77 | 207.3 |
Total Common Shares Outstanding | 151.6 | 153.55 | 169.88 | 188.19 | 195.6 | 207.58 |
Working Capital | 2,980 | 2,098 | 1,702 | 2,250 | 2,678 | 1,161 |
Book Value Per Share | 37.92 | 31.51 | 29.34 | 30.38 | 25.82 | 15.44 |
Tangible Book Value | 2,796 | 1,872 | 1,986 | 2,684 | 2,947 | 1,070 |
Tangible Book Value Per Share | 18.44 | 12.19 | 11.69 | 14.26 | 15.07 | 5.15 |
Land | 109 | 109 | 114 | 114 | 113 | 68 |
Buildings | 1,038 | 1,043 | 1,011 | 1,020 | 914 | 915 |
Machinery | 14,008 | 13,957 | 13,801 | 13,716 | 12,633 | 12,757 |
Construction In Progress | 988 | 709 | 482 | 394 | 203 | 148 |