CF Industries Holdings, Inc. (CF)
NYSE: CF · Real-Time Price · USD
115.01
+0.47 (0.41%)
At close: Oct 2, 2026, 4:00 PM EDT
115.07
+0.06 (0.05%)
After-hours: Oct 2, 2026, 7:44 PM EDT
CF Industries Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
| 7,739 | 7,407 | 7,084 | 6,736 | 6,447 | 6,129 | 5,936 | 5,983 | 5,886 | 6,089 | 6,631 | 7,668 | 8,716 | 10,330 | 11,186 | 11,118 | 10,159 | 8,358 | 6,538 | 5,100 | |
Revenue Growth (YoY) | 20.04% | 20.85% | 19.34% | 12.59% | 9.53% | 0.66% | -10.48% | -21.97% | -32.47% | -41.05% | -40.72% | -31.03% | -14.20% | 23.59% | 71.09% | 118.00% | 121.57% | 98.95% | 58.54% | 25.28% |
Cost of Revenue | 4,451 | 4,509 | 4,360 | 4,253 | 4,152 | 3,910 | 3,880 | 3,950 | 3,920 | 3,998 | 4,086 | 4,368 | 4,877 | 5,304 | 5,325 | 5,358 | 4,875 | 4,562 | 4,151 | 3,688 |
Gross Profit | 3,288 | 2,898 | 2,724 | 2,483 | 2,295 | 2,219 | 2,056 | 2,033 | 1,966 | 2,091 | 2,545 | 3,300 | 3,839 | 5,026 | 5,861 | 5,760 | 5,284 | 3,796 | 2,387 | 1,412 |
Selling, General & Admin | 362 | 374 | 355 | 337 | 327 | 302 | 306 | 307 | 297 | 292 | 278 | 290 | 312 | 314 | 304 | 286 | 248 | 235 | 226 | 218 |
Other Operating Expenses | -59 | -8 | 27 | 1 | 23 | 25 | 25 | 55 | 58 | 49 | 4 | -33 | -41 | -44 | -14 | -26 | -21 | -21 | -19 | -9 |
Operating Expenses | 303 | 366 | 382 | 338 | 350 | 327 | 331 | 362 | 355 | 341 | 282 | 257 | 271 | 270 | 290 | 260 | 227 | 214 | 207 | 209 |
Operating Income | 2,985 | 2,532 | 2,342 | 2,145 | 1,945 | 1,892 | 1,725 | 1,671 | 1,611 | 1,750 | 2,263 | 3,043 | 3,568 | 4,756 | 5,571 | 5,500 | 5,057 | 3,582 | 2,180 | 1,203 |
Interest Expense | -171 | -157 | -155 | -161 | -120 | -121 | -121 | -109 | -148 | -147 | -150 | -90 | -97 | -143 | -344 | -413 | -413 | -377 | -184 | -178 |
Interest & Investment Income | 93 | 84 | 81 | 90 | 99 | 110 | 123 | 133 | 146 | 158 | 158 | 124 | 91 | 59 | 65 | 57 | 45 | 37 | 1 | - |
Earnings From Equity Investments | 21 | 16 | 14 | 15 | 11 | 6 | 4 | 5 | -33 | -23 | -8 | 8 | 64 | 85 | 94 | 84 | 79 | 62 | 47 | 40 |
Currency Exchange Gain (Loss) | -1 | 4 | 5 | 6 | 2 | -1 | - | 3 | -3 | -2 | - | 5 | -15 | -21 | -28 | -39 | -14 | -12 | -6 | -3 |
Other Non Operating Income (Expenses) | -2 | 8 | 10 | 3 | 4 | -2 | - | -1 | -2 | - | -1 | 7 | 5 | 3 | -1 | 2 | 20 | 18 | 19 | 15 |
EBT Excluding Unusual Items | 2,925 | 2,487 | 2,297 | 2,098 | 1,941 | 1,884 | 1,731 | 1,702 | 1,571 | 1,736 | 2,262 | 3,097 | 3,616 | 4,739 | 5,357 | 5,191 | 4,774 | 3,310 | 2,057 | 1,077 |
Merger & Restructuring Charges | - | - | -23 | -23 | -23 | -24 | -4 | -19 | -35 | -37 | -49 | -35 | -27 | -34 | -19 | -18 | -10 | - | - | - |
Impairment of Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -26 | -285 | -285 | -285 | -259 |
Gain (Loss) on Sale of Assets | -3 | 4 | 5 | -5 | -13 | 39 | 35 | 82 | 82 | 30 | 35 | 4 | 4 | 4 | 4 | 26 | 26 | 26 | 26 | -15 |
Asset Writedown | -99 | -76 | -76 | - | - | - | - | - | - | - | - | - | -87 | -239 | -239 | -239 | -388 | -236 | -236 | -236 |
Legal Settlements | 170 | 170 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Unusual Items | -6 | -6 | -6 | - | - | - | - | - | - | - | - | - | - | -8 | -8 | -8 | -21 | -13 | -19 | -19 |
Pretax Income | 3,062 | 2,604 | 2,197 | 2,070 | 1,905 | 1,899 | 1,762 | 1,765 | 1,618 | 1,729 | 2,248 | 3,066 | 3,506 | 4,462 | 5,095 | 4,926 | 4,096 | 2,802 | 1,543 | 575 |
Income Tax Expense | 562 | 481 | 399 | 375 | 329 | 309 | 285 | 328 | 292 | 303 | 410 | 571 | 703 | 926 | 1,158 | 1,139 | 938 | 666 | 283 | 55 |
Earnings From Continuing Operations | 2,500 | 2,123 | 1,798 | 1,695 | 1,576 | 1,590 | 1,477 | 1,437 | 1,326 | 1,426 | 1,838 | 2,495 | 2,803 | 3,536 | 3,937 | 3,787 | 3,158 | 2,136 | 1,260 | 520 |
Minority Interest in Earnings | -401 | -365 | -343 | -316 | -274 | -254 | -259 | -273 | -274 | -267 | -313 | -384 | -418 | -513 | -591 | -596 | -590 | -487 | -343 | -221 |
Net Income | 2,099 | 1,758 | 1,455 | 1,379 | 1,302 | 1,336 | 1,218 | 1,164 | 1,052 | 1,159 | 1,525 | 2,111 | 2,385 | 3,023 | 3,346 | 3,191 | 2,568 | 1,649 | 917 | 299 |
Net Income to Common | 2,099 | 1,758 | 1,455 | 1,379 | 1,302 | 1,336 | 1,218 | 1,164 | 1,052 | 1,159 | 1,525 | 2,111 | 2,385 | 3,023 | 3,346 | 3,191 | 2,568 | 1,649 | 917 | 299 |
Net Income Growth (YoY) | 61.21% | 31.59% | 19.46% | 18.47% | 23.76% | 15.27% | -20.13% | -44.86% | -55.89% | -61.66% | -54.42% | -33.84% | -7.13% | 83.32% | 264.88% | 967.22% | 463.16% | 312.25% | 189.27% | 4.91% |
Shares Outstanding (Basic) | 156 | 159 | 162 | 166 | 171 | 176 | 180 | 185 | 188 | 191 | 193 | 195 | 197 | 200 | 203 | 208 | 212 | 213 | 215 | 215 |
Shares Outstanding (Diluted) | 156 | 159 | 162 | 167 | 171 | 176 | 181 | 185 | 189 | 192 | 194 | 196 | 197 | 201 | 204 | 209 | 213 | 215 | 216 | 216 |
Shares Change (YoY) | -8.51% | -9.81% | -10.24% | -9.91% | -9.38% | -8.21% | -6.76% | -5.40% | -4.48% | -4.65% | -5.09% | -6.36% | -7.19% | -6.39% | -5.55% | -3.36% | -1.30% | -0.17% | 0.46% | -0.08% |
EPS (Basic) | 13.44 | 11.09 | 8.98 | 8.29 | 7.63 | 7.61 | 6.75 | 6.30 | 5.59 | 6.06 | 7.89 | 10.83 | 12.12 | 15.10 | 16.46 | 15.36 | 12.14 | 7.73 | 4.27 | 1.39 |
EPS (Diluted) | 13.44 | 11.08 | 8.97 | 8.27 | 7.61 | 7.60 | 6.74 | 6.29 | 5.58 | 6.04 | 7.87 | 10.79 | 12.07 | 15.04 | 16.38 | 15.28 | 12.07 | 7.68 | 4.24 | 1.38 |
EPS Growth (YoY) | 76.58% | 45.81% | 33.09% | 31.41% | 36.45% | 25.75% | -14.36% | -41.69% | -53.80% | -59.82% | -51.95% | -29.39% | 0.00% | 95.78% | 286.32% | 1007.78% | 473.95% | 312.60% | 188.44% | 4.35% |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 1,910 | 1,621 | 1,802 | 1,712 | 1,787 | 1,860 | 1,753 | 1,822 | 1,501 | 1,727 | 2,258 | 2,417 | 2,746 | 2,952 | 3,402 | 4,299 | 3,985 | 3,180 | 2,359 | 1,198 |
Free Cash Flow Per Share | 12.22 | 10.22 | 11.11 | 10.28 | 10.46 | 10.58 | 9.70 | 9.85 | 7.96 | 9.01 | 11.65 | 12.36 | 13.91 | 14.69 | 16.66 | 20.59 | 18.73 | 14.81 | 10.91 | 5.55 |
Dividend Per Share | 2.000 | 2.000 | 2.000 | 2.000 | 2.000 | 2.000 | 2.000 | 1.900 | 1.800 | 1.700 | 1.600 | 1.600 | 1.600 | 1.600 | 1.500 | 1.400 | 1.300 | 1.200 | 1.200 | 1.200 |
Dividend Growth (YoY) | 0% | 0% | 0% | 5.26% | 11.11% | 17.65% | 25.00% | 18.75% | 12.50% | 6.25% | 6.67% | 14.29% | 23.08% | 33.33% | 25.00% | 16.67% | 8.33% | 0% | 0% | 0% |
Gross Margin | 42.49% | 39.13% | 38.45% | 36.86% | 35.60% | 36.20% | 34.64% | 33.98% | 33.40% | 34.34% | 38.38% | 43.04% | 44.05% | 48.65% | 52.40% | 51.81% | 52.01% | 45.42% | 36.51% | 27.69% |
Operating Margin | 38.57% | 34.18% | 33.06% | 31.84% | 30.17% | 30.87% | 29.06% | 27.93% | 27.37% | 28.74% | 34.13% | 39.68% | 40.94% | 46.04% | 49.80% | 49.47% | 49.78% | 42.86% | 33.34% | 23.59% |
Profit Margin | 27.12% | 23.73% | 20.54% | 20.47% | 20.20% | 21.80% | 20.52% | 19.45% | 17.87% | 19.03% | 23.00% | 27.53% | 27.36% | 29.26% | 29.91% | 28.70% | 25.28% | 19.73% | 14.03% | 5.86% |
Free Cash Flow Margin | 24.68% | 21.88% | 25.44% | 25.42% | 27.72% | 30.35% | 29.53% | 30.45% | 25.50% | 28.36% | 34.05% | 31.52% | 31.50% | 28.58% | 30.41% | 38.67% | 39.23% | 38.05% | 36.08% | 23.49% |
EBITDA | 3,873 | 3,437 | 3,240 | 3,036 | 2,848 | 2,785 | 2,650 | 2,604 | 2,528 | 2,666 | 3,132 | 3,881 | 4,414 | 5,604 | 6,421 | 6,390 | 5,929 | 4,474 | 3,068 | 2,083 |
EBITDA Margin | 50.04% | 46.40% | 45.74% | 45.07% | 44.18% | 45.44% | 44.64% | 43.52% | 42.95% | 43.78% | 47.23% | 50.61% | 50.64% | 54.25% | 57.40% | 57.47% | 58.36% | 53.53% | 46.93% | 40.84% |
D&A For EBITDA | 888 | 905 | 898 | 891 | 903 | 893 | 925 | 933 | 917 | 916 | 869 | 838 | 846 | 848 | 850 | 890 | 872 | 892 | 888 | 880 |
EBIT | 2,985 | 2,532 | 2,342 | 2,145 | 1,945 | 1,892 | 1,725 | 1,671 | 1,611 | 1,750 | 2,263 | 3,043 | 3,568 | 4,756 | 5,571 | 5,500 | 5,057 | 3,582 | 2,180 | 1,203 |
EBIT Margin | 38.57% | 34.18% | 33.06% | 31.84% | 30.17% | 30.87% | 29.06% | 27.93% | 27.37% | 28.74% | 34.13% | 39.68% | 40.94% | 46.04% | 49.80% | 49.47% | 49.78% | 42.86% | 33.34% | 23.59% |
Effective Tax Rate | 18.35% | 18.47% | 18.16% | 18.12% | 17.27% | 16.27% | 16.18% | 18.58% | 18.05% | 17.52% | 18.24% | 18.62% | 20.05% | 20.75% | 22.73% | 23.12% | 22.90% | 23.77% | 18.34% | 9.56% |