Interest Income on Loans | 318.91 | 308.71 | 280.09 | 228.53 | 229.9 | 270.49 | |
Interest Income on Investments | 68.75 | 68.14 | 79.7 | 51.01 | 28.28 | 34.48 | |
Total Interest Income | 387.66 | 376.84 | 359.79 | 279.54 | 258.18 | 304.98 | |
Interest Paid on Deposits | 146.89 | 139.55 | 82.27 | 34.46 | 48.41 | 67.6 | |
Interest Paid on Borrowings | 73.55 | 75.23 | 124.25 | 52.49 | 34.77 | 48.05 | |
Total Interest Expense | 220.44 | 214.78 | 206.52 | 86.95 | 83.18 | 115.64 | |
Net Interest Income | 167.22 | 162.06 | 153.27 | 192.59 | 175 | 189.34 | |
Net Interest Income Growth (YoY) | 14.22% | 5.73% | -20.42% | 10.05% | -7.57% | -8.26% | |
Gain (Loss) on Sale of Assets | - | - | - | - | -0.94 | - | |
Gain (Loss) on Sale of Investments | 13.35 | - | - | - | 7.39 | - | |
Other Non-Interest Income | -5.04 | -5.32 | -184.2 | 9.03 | 8.42 | 8.31 | |
Total Non-Interest Income | 19.14 | 5.24 | -171.46 | 22.83 | 27.15 | 19.6 | |
Non-Interest Income Growth (YoY) | - | - | - | -15.90% | 38.51% | -10.74% | |
Revenues Before Loan Losses | 186.36 | 167.31 | -18.18 | 215.42 | 202.15 | 208.93 | |
Provision for Loan Losses | 1.51 | 1.26 | 6.84 | -4.63 | -8.51 | 22.3 | |
Revenue | 184.85 | 166.05 | -25.02 | 220.05 | 210.66 | 186.63 | |
Revenue Growth (YoY) | - | - | - | 4.46% | 12.87% | -18.00% | |
Salaries and Employee Benefits | 54.28 | 50.99 | 49.99 | 54.36 | 53.21 | 50.44 | |
Occupancy Expenses | 12.22 | 12.24 | 12.7 | 12.81 | 12.46 | 12.14 | |
Federal Deposit Insurance | 4.6 | 6.05 | 4.46 | 3.02 | 2.55 | 0.91 | |
Selling, General & Administrative | 27.41 | 28.88 | 33.27 | 29.24 | 29.15 | 28.35 | |
Other Non-Interest Expense | 13.17 | 13.78 | 13.52 | 13.42 | 17.27 | 14.17 | |
Total Non-Interest Expense | 111.68 | 111.94 | 113.93 | 112.85 | 114.63 | 106 | |
EBT Excluding Unusual Items | 73.17 | 54.1 | -138.96 | 107.2 | 96.03 | 80.63 | |
Pretax Income | 73.17 | 54.1 | -138.96 | 107.2 | 96.03 | 80.63 | |
Income Tax Expense | 20.63 | 16.09 | -37.3 | 22.75 | 19.95 | 16.09 | |
Net Income | 52.54 | 38.01 | -101.66 | 84.45 | 76.08 | 64.54 | |
Preferred Dividends & Other Adjustments | 0.03 | 0.03 | -0.05 | 0.05 | 0.05 | 0.05 | |
Net Income to Common | 52.5 | 37.98 | -101.61 | 84.41 | 76.03 | 64.49 | |
Net Income Growth | - | - | - | 11.00% | 17.88% | -31.52% | |
Basic Shares Outstanding | 128 | 131 | 134 | 136 | 135 | 138 | |
Diluted Shares Outstanding | 128 | 131 | 134 | 136 | 135 | 138 | |
Shares Change (YoY) | -3.46% | -2.16% | -1.58% | 0.15% | -1.74% | 0.12% | |
EPS (Basic) | 0.41 | 0.29 | -0.76 | 0.62 | 0.56 | 0.47 | |
EPS (Diluted) | 0.41 | 0.29 | -0.76 | 0.62 | 0.56 | 0.47 | |
EPS Growth | - | - | - | 10.71% | 19.75% | -31.23% | |
Dividend Per Share | 0.340 | 0.340 | 0.340 | 0.340 | 0.340 | 0.340 | |
Effective Tax Rate | 28.20% | 29.74% | - | 21.22% | 20.77% | 19.96% | |