| 33.7 | 32.49 | 257.07 | 8.27 | 88.14 | 88.14 |
| 1,043 | 709.67 | 484.93 | 179.41 | 55.34 | 55.34 |
Cash & Short-Term Investments | 1,076 | 742.16 | 742 | 187.67 | 143.48 | 143.48 |
| 56.33% | 0.02% | 295.37% | 30.80% | - | - |
| 1.28 | 0.69 | - | - | - | - |
| - | - | - | 0.09 | 0.3 | 0.3 |
| 1.28 | 0.69 | - | 0.09 | 0.3 | 0.3 |
| 1.49 | 1.57 | - | - | - | - |
| 23.13 | 15.07 | 12.21 | 6.36 | 3.42 | 3.42 |
| 1,102 | 759.48 | 754.21 | 194.12 | 147.21 | 147.21 |
Net Property, Plant & Equipment | 19.59 | 19.57 | 0.49 | 0.49 | 0.51 | 0.51 |
| 0.56 | 0.58 | - | - | - | - |
| 10.3 | 10.3 | - | - | - | - |
| 2.68 | 1.68 | 0.09 | 4.69 | 0.03 | 0.03 |
|
| 8.24 | 5.71 | 6.52 | 3.24 | 0.99 | 0.99 |
| 25.91 | 24.21 | 14.67 | 10.44 | 5.29 | 5.29 |
Current Portion of Long-Term Debt | - | - | - | - | 8.97 | 8.97 |
Current Portion of Leases | 1.07 | 0.92 | 0.19 | 0.22 | 0.19 | 0.19 |
Other Current Liabilities | - | - | - | 0.35 | - | - |
Total Current Liabilities | 35.22 | 30.84 | 21.37 | 14.25 | 15.43 | 15.43 |
| 3 | 3 | - | - | 6.53 | 6.53 |
| 3.51 | 3.11 | 0.05 | 0.24 | 0.26 | 0.26 |
Other Long-Term Liabilities | 1.76 | 2.05 | - | 0.01 | 0.35 | 0.35 |
Total Long-Term Liabilities | 8.27 | 8.15 | 0.05 | 0.26 | 7.14 | 7.14 |
|
Additional Paid-in Capital | 1,531 | 1,132 | 951.35 | 6.84 | 3.64 | 3.64 |
| -439.18 | -378.98 | -217.98 | -129.94 | -81.34 | -81.34 |
Total Common Shareholders' Equity | 1,092 | 752.6 | 733.38 | -123.1 | -77.69 | -77.69 |
| - | - | - | 307.89 | 202.87 | 82.87 |
| 1,092 | 752.6 | 733.38 | 184.79 | 125.18 | 5.18 |
Total Liabilities & Equity | 1,135 | 791.59 | 754.8 | 199.3 | 147.75 | 147.75 |
| 7.58 | 7.02 | 0.24 | 0.46 | 15.94 | 15.94 |
| 1,069 | 735.13 | 741.76 | 187.21 | 127.54 | 127.54 |
| 45.37% | -0.89% | 296.21% | 46.79% | - | - |
| 13.46 | 9.51 | 11.87 | 43.23 | 34.09 | 0.04 |
| 1,092 | 752.6 | 733.38 | -123.1 | -77.69 | -77.69 |
| 13.75 | 9.74 | 11.73 | -28.42 | -20.77 | -0.02 |
| 1,081 | 741.73 | 733.38 | -123.1 | -77.69 | -77.69 |
Tangible Book Value Per Share | 13.62 | 9.60 | 11.73 | -28.42 | -20.77 | -0.02 |