Chagee Holdings Limited (CHA)
NASDAQ: CHA · Real-Time Price · USD
12.11
+0.39 (3.33%)
Jun 11, 2026, 12:21 PM EDT - Market open

Chagee Holdings Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22
13,06112,90712,4064,640491.65
Revenue Growth (YoY)
-1.74%4.04%167.35%843.79%-
Cost of Revenue
7,3156,9916,7242,669358.58
Gross Profit
5,7465,9175,6821,972133.07
Selling, General & Admin
3,9293,8132,222624.66173.14
Other Operating Expenses
742.97756.47572.62272.7775.78
Total Operating Expenses
4,6724,5692,795897.44248.91
Operating Income
1,0741,3472,8871,074-115.84
Total Non-Operating Income (Expense)
276.34270.85155.5-67.783.46
Pretax Income
1,3501,6183,0421,006-112.38
Provision for Income Taxes
393.26431.74527.51203.76-21.66
Net Income
956.71,1862,515802.57-90.72
Minority Interest in Earnings
14.0815.2-1.521.66-
Net Income Attributable to Preferred Dividends
6.7935.78131.9275.4154.6
Net Income to Common
935.831,1352,384725.49-145.32
Net Income Growth
44.01%-52.38%228.63%--
Shares Outstanding (Basic)
185162101104100
Shares Outstanding (Diluted)
188165101100100
Shares Change (YoY)
89.02%63.69%0.63%--
EPS (Basic)
4.946.2714.265.04-1.45
EPS (Diluted)
4.876.1814.264.98-1.45
EPS Growth
-67.23%-56.66%186.34%--
Free Cash Flow
-1,2272,6121,90232.3
Free Cash Flow Growth
--53.03%37.35%5787.77%-
Free Cash Flow Per Share
-7.4525.9619.020.32
Gross Margin
43.99%45.84%45.80%42.49%27.07%
Operating Margin
8.22%10.44%23.27%23.15%-23.56%
Profit Margin
7.33%9.19%20.27%17.30%-18.45%
FCF Margin
-9.51%21.06%40.98%6.57%
EBITDA
1,0741,4942,9481,084-110.93
EBITDA Margin
8.22%11.57%23.76%23.37%-22.56%
EBIT
1,0741,3472,8871,074-115.84
EBIT Margin
8.22%10.44%23.27%23.15%-23.56%
Effective Tax Rate
29.13%26.68%17.34%20.25%19.28%
SEC Filings: 10-K · 10-Q