Chagee Holdings Limited (CHA)
NASDAQ: CHA · Real-Time Price · USD
10.96
-0.14 (-1.26%)
At close: May 1, 2026, 4:00 PM EDT
11.04
+0.08 (0.73%)
After-hours: May 1, 2026, 7:56 PM EDT

Chagee Holdings Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22
Net Income
1,1862,515802.57-90.72
Depreciation & Amortization
146.3860.910.374.91
Stock-Based Compensation
723.540.610.523.94
Other Adjustments
-119.38-120.4813.92-18.86
Change in Receivables
-35.75-31.29-75.56-5.07
Changes in Inventories
-119.01-69.42-9.18-6.32
Changes in Accounts Payable
47.2127.8384.0231.86
Changes in Accrued Expenses
155.69506.67337.4882.12
Changes in Income Taxes Payable
-42-63.5231.418.25
Changes in Unearned Revenue
-22.74175.5295.3940.27
Changes in Other Operating Activities
-276.16-263.73-67.32-7.36
Operating Cash Flow
1,6442,8381,93443.03
Operating Cash Flow Growth
-42.06%46.76%4393.22%-
Capital Expenditures
-417.1-225.5-31.86-10.73
Sale of Property, Plant & Equipment
0.012.590.080.5
Purchases of Intangible Assets
-35.23-15.76--
Purchases of Investments
-4,550-300-338.48-
Proceeds from Sale of Investments
4,301300239.050.45
Payments for Business Acquisitions
-115.43-10.81--
Proceeds from Business Divestments
-7.97---
Other Investing Activities
-20-15.5-1.2
Investing Cash Flow
-825.02-229.48-146.71-10.98
Short-Term Debt Issued
20024.96--
Short-Term Debt Repaid
-200-27.11--
Net Short-Term Debt Issued (Repaid)
0-2.15--
Issuance of Common Stock
3,182---
Repurchase of Common Stock
--210.08--
Net Common Stock Issued (Repurchased)
3,182-210.08--
Issuance of Preferred Stock
--331.42-
Net Preferred Stock Issued (Repurchased)
--331.42-
Common Dividends Paid
-1,233-1.28-1.77-0.03
Other Financing Activities
98.1339.5914.54-
Financing Cash Flow
2,047-173.93344.2-0.03
Effect of Exchange Rate Changes on Cash and Cash Equivalents
-0.9911.76-9.16-
Net Cash Flow
2,8652,4462,12232.02
Free Cash Flow
1,2272,6121,90232.3
Free Cash Flow Growth
-53.03%37.35%5787.77%-
FCF Margin
9.51%21.06%40.98%6.57%
Free Cash Flow Per Share
7.4525.9619.020.32
Levered Free Cash Flow
607.612,6311,876-2.32
Unlevered Free Cash Flow
460.012,6352,00749.49
Updated Mar 31, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q