CHOW Income Statement

Financials in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	251.22	181.83	141.37	107.63
Revenue Growth	38.16%	28.62%	31.35%	-
Cost of Revenue	218.79	156.58	121.46	97.23
Gross Profit	32.42	25.25	19.91	10.4
Selling, General & Admin	55.96	11.3	6.01	5.24
Operating Expenses	55.96	11.3	6.01	5.24
Operating Income	-23.54	13.95	13.9	5.16
Interest Expense	-0.15	-0.1	-	-
Interest & Investment Income	0.02	0.05	0.01	0
Other Non Operating Income (Expenses)	0.11	0.17	0.36	0.44
Pretax Income	-23.55	14.07	14.27	5.6
Income Tax Expense	-	2.2	2.16	0.71
Net Income	-23.55	11.87	12.11	4.89
Net Income to Common	-23.55	11.87	12.11	4.89
Net Income Growth	-	-1.94%	147.52%	-
Shares Outstanding (Basic)	33	33	33	33
Shares Outstanding (Diluted)	33	33	33	33
Shares Change	2.70%	-	-	-
EPS (Basic)	-0.71	0.37	0.37	0.15
EPS (Diluted)	-0.71	0.37	0.37	0.15
EPS Growth	-	-1.94%	147.52%	-
Free Cash Flow	-56.62	7.92	8.21	8.7
Free Cash Flow Per Share	-1.70	0.24	0.25	0.27
Gross Margin	12.91%	13.89%	14.08%	9.66%
Operating Margin	-9.37%	7.67%	9.83%	4.79%
Profit Margin	-9.38%	6.53%	8.56%	4.54%
Free Cash Flow Margin	-22.54%	4.35%	5.80%	8.08%
EBITDA	-23.52	13.98	13.92	5.17
EBITDA Margin	-9.36%	7.69%	9.84%	4.81%
D&A For EBITDA	0.02	0.03	0.02	0.01
EBIT	-23.54	13.95	13.9	5.16
EBIT Margin	-9.37%	7.67%	9.83%	4.79%
Effective Tax Rate	-	15.64%	15.15%	12.65%
Revenue as Reported	251.22	181.83	141.37	107.63

SEC Filings: 10-K · 10-Q