Chuy's Holdings, Inc. (CHUY)
37.48
0.00 (0.00%)
Inactive · Last trade price on Oct 10, 2024
Chuy's Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 25, 2022 | Dec '21 Dec 26, 2021 | Dec '20 Dec 27, 2020 | Dec '19 Dec 29, 2019 |
| 460.07 | 461.31 | 422.22 | 396.47 | 320.95 | 426.36 | |
Revenue Growth | 4.02% | 9.26% | 6.49% | 23.53% | -24.72% | 7.07% |
Cost of Revenue | 363.18 | 361.75 | 339.55 | 299 | 256.98 | 355.2 |
Gross Profit | 96.89 | 99.56 | 82.66 | 97.47 | 63.98 | 71.15 |
Selling, General & Admin | 36.49 | 37.86 | 32.34 | 30.96 | 24.93 | 29.24 |
Other Operating Expenses | 2.2 | 1.98 | 3.13 | 5.09 | 5.1 | 1.49 |
Operating Expenses | 62.5 | 62.96 | 57.01 | 57.98 | 51.83 | 54.41 |
Operating Income | 34.4 | 36.6 | 25.66 | 39.49 | 12.15 | 16.74 |
Interest Expense | - | - | - | -0.14 | -0.26 | -0.12 |
Interest & Investment Income | 2.85 | 3.33 | 0.87 | - | - | - |
EBT Excluding Unusual Items | 37.25 | 39.93 | 26.53 | 39.35 | 11.89 | 16.62 |
Asset Writedown | -5.13 | -2.59 | -3.62 | -2.69 | -20.85 | -12.69 |
Legal Settlements | - | - | - | - | - | -0.62 |
Other Unusual Items | 0.07 | -0.42 | 0.3 | -2.4 | -0.85 | - |
Pretax Income | 31.53 | 36.92 | 23.21 | 34.26 | -8.8 | 3.31 |
Income Tax Expense | 4.65 | 5.41 | 2.35 | 4.08 | -5.51 | -2.9 |
Net Income | 26.88 | 31.51 | 20.86 | 30.18 | -3.29 | 6.22 |
Net Income to Common | 26.88 | 31.51 | 20.86 | 30.18 | -3.29 | 6.22 |
Net Income Growth | 1.75% | 51.09% | -30.89% | - | - | 12.20% |
Shares Outstanding (Basic) | 17 | 18 | 19 | 20 | 18 | 17 |
Shares Outstanding (Diluted) | 18 | 18 | 19 | 20 | 18 | 17 |
Shares Change | -4.36% | -4.57% | -6.40% | 9.15% | 9.34% | -1.40% |
EPS (Basic) | 1.54 | 1.77 | 1.12 | 1.52 | -0.18 | 0.37 |
EPS (Diluted) | 1.54 | 1.76 | 1.11 | 1.50 | -0.18 | 0.37 |
EPS Growth | 7.12% | 58.56% | -26.00% | - | - | 15.63% |
Additional Metrics
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 25, 2022 | Dec '21 Dec 26, 2021 | Dec '20 Dec 27, 2020 | Dec '19 Dec 29, 2019 |
Free Cash Flow | 7.13 | 20.47 | 14.51 | 33.37 | 30.57 | 10.56 |
Free Cash Flow Per Share | 0.41 | 1.14 | 0.77 | 1.66 | 1.66 | 0.63 |
Gross Margin | 21.06% | 21.58% | 19.58% | 24.58% | 19.93% | 16.69% |
Operating Margin | 7.48% | 7.93% | 6.08% | 9.96% | 3.79% | 3.93% |
Profit Margin | 5.84% | 6.83% | 4.94% | 7.61% | -1.03% | 1.46% |
Free Cash Flow Margin | 1.55% | 4.44% | 3.44% | 8.42% | 9.52% | 2.48% |
EBITDA | 56.11 | 57.74 | 45.83 | 59.69 | 32.18 | 37.48 |
EBITDA Margin | 12.20% | 12.52% | 10.86% | 15.06% | 10.03% | 8.79% |
D&A For EBITDA | 21.71 | 21.14 | 20.18 | 20.2 | 20.03 | 20.74 |
EBIT | 34.4 | 36.6 | 25.66 | 39.49 | 12.15 | 16.74 |
EBIT Margin | 7.48% | 7.93% | 6.08% | 9.96% | 3.79% | 3.93% |
Effective Tax Rate | 14.75% | 14.65% | 10.14% | 11.92% | - | - |