Chewy, Inc. (CHWY)
NYSE: CHWY · Real-Time Price · USD
25.22
+0.10 (0.40%)
At close: Mar 17, 2026, 4:00 PM EDT
25.27
+0.05 (0.20%)
After-hours: Mar 17, 2026, 7:08 PM EDT
Chewy Income Statement
Financials in millions USD. Fiscal year is March - February.
Millions USD. Fiscal year is Mar - Feb.
Fiscal Quarter | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | Q4 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 2, 2025 | Aug '25 Aug 3, 2025 | May '25 May 4, 2025 | Feb '25 Feb 2, 2025 | Oct '24 Oct 27, 2024 | Jul '24 Jul 28, 2024 | Apr '24 Apr 28, 2024 | Jan '24 Jan 28, 2024 | Oct '23 Oct 29, 2023 | Jul '23 Jul 30, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 29, 2023 | Oct '22 Oct 30, 2022 | Jul '22 Jul 31, 2022 | May '22 May 1, 2022 | Jan '22 Jan 30, 2022 | Oct '21 Oct 31, 2021 | Aug '21 Aug 1, 2021 | May '21 May 2, 2021 | Jan '21 Jan 31, 2021 |
| 3,117 | 3,104 | 3,116 | 3,247 | 2,878 | 2,859 | 2,878 | 2,826 | 2,746 | 2,785 | 2,791 | 2,728 | 2,532 | 2,431 | 2,428 | 2,465 | 2,212 | 2,155 | 2,135 | 2,043 | |
Revenue Growth (YoY) | 8.31% | 8.59% | 8.28% | 14.92% | 4.80% | 2.63% | 3.12% | 3.61% | 8.44% | 14.57% | 14.92% | 10.65% | 14.46% | 12.81% | 13.73% | 20.66% | 24.14% | 26.78% | 31.69% | 50.83% |
Cost of Revenue | 2,188 | 2,162 | 2,192 | 2,321 | 2,034 | 2,015 | 2,024 | 2,028 | 1,964 | 1,997 | 1,998 | 1,964 | 1,812 | 1,748 | 1,761 | 1,848 | 1,627 | 1,562 | 1,545 | 1,489 |
Gross Profit | 928.2 | 942.2 | 923.8 | 926 | 843.9 | 843.8 | 854 | 798.09 | 781.86 | 788.72 | 792.86 | 763.7 | 720.18 | 682.8 | 667.82 | 617.4 | 584.84 | 593.45 | 589.78 | 554.18 |
Selling, General & Admin | 863 | 872.5 | 846.9 | 935.72 | 818.3 | 811.7 | 789.4 | 820.07 | 791.58 | 805.38 | 768.12 | 747.32 | 720.61 | 661.14 | 649 | 681.97 | 616.77 | 609.64 | 550.66 | 532.58 |
Total Operating Expenses | 863 | 872.5 | 846.9 | 935.72 | 818.3 | 811.7 | 789.4 | 820.07 | 791.58 | 805.38 | 768.12 | 747.32 | 720.61 | 661.14 | 649 | 681.97 | 616.77 | 609.64 | 550.66 | 532.58 |
Operating Income | 65.2 | 69.7 | 76.9 | -9.71 | 25.6 | 32.1 | 64.6 | -19.6 | -9.72 | -16.66 | 24.73 | 16.38 | -0.43 | 21.66 | 18.82 | -64.57 | -31.93 | -16.19 | 39.12 | 21.6 |
Interest Income | - | - | - | 3.72 | - | - | - | 31.38 | 10.17 | 8.93 | 8.02 | 6.2 | 2.75 | 0.69 | - | - | - | - | - | - |
Other Non-Operating Income (Expense) | 4.1 | 4.3 | 1 | 3.29 | 3.9 | 14.4 | 13.8 | 27.12 | -34.12 | 29.24 | 8.89 | -13.17 | - | - | -0.34 | -0.43 | -0.31 | -0.5 | -0.4 | -0.55 |
Total Non-Operating Income (Expense) | 4.1 | 4.3 | 1 | 7.02 | 3.9 | 14.4 | 13.8 | 58.51 | -23.95 | 38.17 | 16.9 | -6.97 | 2.75 | 0.69 | -0.34 | -0.43 | -0.31 | -0.5 | -0.4 | -0.55 |
Pretax Income | 69.3 | 74 | 77.9 | -2.71 | 29.5 | 46.5 | 78.4 | 38.9 | -33.67 | 21.51 | 23.86 | 9.42 | 2.31 | 22.35 | 18.47 | -65 | -32.24 | -16.69 | 38.72 | 21.05 |
Provision for Income Taxes | 10.1 | 12 | 15.5 | -25.55 | 25.6 | -252.6 | 11.5 | 4.64 | 1.7 | 1.3 | 1 | 2.65 | - | - | - | - | - | - | - | - |
Net Income | 59.2 | 62 | 62.4 | 22.84 | 3.9 | 299.1 | 66.9 | 34.26 | -35.37 | 20.21 | 22.86 | 6.77 | 2.31 | 22.35 | 18.47 | -65 | -32.24 | -16.69 | 38.72 | 21.05 |
Net Income to Common | 59.2 | 62 | 62.4 | 22.84 | 3.9 | 299.1 | 66.9 | 34.26 | -35.37 | 20.21 | 22.86 | 6.77 | 2.31 | 22.35 | 18.47 | -65 | -32.24 | -16.69 | 38.72 | 21.05 |
Net Income Growth | 1417.95% | -79.27% | -6.73% | -33.34% | - | 1380.18% | 192.66% | 406.03% | - | -9.57% | 23.75% | - | - | - | -52.29% | - | - | - | - | - |
Shares Outstanding (Basic) | 414 | 414 | 414 | 408 | 414 | 429 | 435 | 432 | 431 | 429 | 427 | 424 | 423 | 422 | 420 | 419 | 418 | 417 | 415 | 414 |
Shares Outstanding (Diluted) | 426 | 428 | 425 | 424 | 427 | 438 | 436 | 434 | 431 | 432 | 430 | 429 | 428 | 427 | 427 | 419 | 418 | 417 | 428 | 427 |
Shares Change (YoY) | -0.26% | -2.17% | -2.54% | -2.26% | -0.97% | 1.47% | 1.38% | 1.05% | 0.61% | 1.11% | 0.88% | 2.46% | 2.46% | 2.44% | -0.21% | -1.95% | 2.10% | 3.04% | 6.53% | 6.51% |
EPS (Basic) | 0.14 | 0.15 | 0.15 | 0.06 | 0.01 | 0.70 | 0.15 | 0.07 | -0.08 | 0.05 | 0.05 | 0.02 | 0.01 | 0.05 | 0.04 | -0.15 | -0.08 | -0.04 | 0.09 | 0.05 |
EPS (Diluted) | 0.14 | 0.14 | 0.15 | 0.05 | 0.01 | 0.68 | 0.15 | 0.07 | -0.08 | 0.05 | 0.05 | 0.02 | 0.01 | 0.05 | 0.04 | -0.15 | -0.08 | -0.04 | 0.09 | 0.05 |
EPS Growth | 1300.00% | -79.41% | - | -28.57% | - | 1260.00% | 200.00% | 250.00% | - | - | 25.00% | - | - | - | -55.56% | - | - | - | - | - |
Free Cash Flow | 175.8 | 105.9 | 48.7 | 156.59 | 151.8 | 91.5 | 52.6 | 67.17 | 47.69 | 100.93 | 127.14 | 42.29 | 69.79 | 0.98 | 6.41 | -113.44 | 2.26 | 60.25 | 59.48 | 46.98 |
Free Cash Flow Growth | 15.81% | 15.74% | -7.41% | 133.14% | 218.29% | -9.34% | -58.63% | 58.83% | -31.66% | 10188.58% | 1882.83% | - | 2994.72% | -98.37% | -89.22% | - | -93.14% | - | - | -26.86% |
Free Cash Flow Per Share | 0.41 | 0.25 | 0.11 | 0.37 | 0.36 | 0.21 | 0.12 | 0.15 | 0.11 | 0.23 | 0.30 | 0.10 | 0.16 | 0.00 | 0.02 | -0.27 | 0.01 | 0.14 | 0.14 | 0.11 |
Gross Margin | 29.78% | 30.35% | 29.65% | 28.51% | 29.33% | 29.52% | 29.68% | 28.24% | 28.47% | 28.32% | 28.41% | 28.00% | 28.44% | 28.09% | 27.50% | 25.05% | 26.44% | 27.54% | 27.62% | 27.13% |
Operating Margin | 2.09% | 2.25% | 2.47% | -0.30% | 0.89% | 1.12% | 2.24% | -0.69% | -0.35% | -0.60% | 0.89% | 0.60% | -0.02% | 0.89% | 0.77% | -2.62% | -1.44% | -0.75% | 1.83% | 1.06% |
Profit Margin | 1.90% | 2.00% | 2.00% | 0.70% | 0.14% | 10.46% | 2.32% | 1.21% | -1.29% | 0.73% | 0.82% | 0.25% | 0.09% | 0.92% | 0.76% | -2.64% | -1.46% | -0.77% | 1.81% | 1.03% |
FCF Margin | 5.64% | 3.41% | 1.56% | 4.82% | 5.28% | 3.20% | 1.83% | 2.38% | 1.74% | 3.62% | 4.56% | 1.55% | 2.76% | 0.04% | 0.26% | -4.60% | 0.10% | 2.80% | 2.79% | 2.30% |
EBITDA | 98 | 101.8 | 106.9 | 19.44 | 54.5 | 60.6 | 92.6 | 7.84 | 15.82 | 11.16 | 53.63 | 39.13 | 22.58 | 41.99 | 36.16 | -47.4 | -17.9 | -3.5 | 50.55 | 32.67 |
EBITDA Margin | 3.14% | 3.28% | 3.43% | 0.60% | 1.89% | 2.12% | 3.22% | 0.28% | 0.58% | 0.40% | 1.92% | 1.43% | 0.89% | 1.73% | 1.49% | -1.92% | -0.81% | -0.16% | 2.37% | 1.60% |
EBIT | 65.2 | 69.7 | 76.9 | -9.71 | 25.6 | 32.1 | 64.6 | -19.6 | -9.72 | -16.66 | 24.73 | 16.38 | -0.43 | 21.66 | 18.82 | -64.57 | -31.93 | -16.19 | 39.12 | 21.6 |
EBIT Margin | 2.09% | 2.25% | 2.47% | -0.30% | 0.89% | 1.12% | 2.24% | -0.69% | -0.35% | -0.60% | 0.89% | 0.60% | -0.02% | 0.89% | 0.77% | -2.62% | -1.44% | -0.75% | 1.83% | 1.06% |
Effective Tax Rate | 14.57% | 16.22% | 19.90% | 943.66% | 86.78% | -543.23% | 14.67% | 11.92% | -5.06% | 6.06% | 4.20% | 28.10% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Updated Dec 10, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.