Chewy, Inc. (CHWY)
NYSE: CHWY · Real-Time Price · USD
34.66
-1.36 (-3.78%)
At close: Sep 12, 2025, 4:00 PM EDT
34.77
+0.11 (0.32%)
After-hours: Sep 12, 2025, 7:59 PM EDT

Chewy Income Statement

Millions USD. Fiscal year is Mar - Feb.
Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021+9 Quarters
Period Ending
Aug '25 May '25 Feb '25 Oct '24 Jul '24 Apr '24 Jan '24 Oct '23 Jul '23 Apr '23 Jan '23 Oct '22 Jul '22 May '22 Jan '22 Oct '21 Aug '21 May '21 Jan '21 Nov '20 +9 Quarters
12,34512,10011,86111,44011,30811,23511,14811,04910,83610,48110,1199,7809,4609,1848,9678,5458,1157,6607,1466,458
Upgrade
Revenue Growth (YoY)
9.17%7.70%6.40%3.53%4.36%7.19%10.17%12.98%14.54%14.13%12.84%14.45%16.57%19.89%25.48%32.33%37.42%42.93%47.45%40.99%
Upgrade
Cost of Revenue
8,7098,5628,3948,1008,0308,0127,9867,9227,7707,5227,2857,1046,9196,7326,5826,2235,9235,6285,3254,865
Upgrade
Gross Profit
3,6363,5383,4683,3403,2783,2233,1623,1273,0652,9602,8342,6762,5412,4522,3852,3222,1922,0321,8211,593
Upgrade
Selling, General & Admin
3,4733,4133,3553,2393,2133,2063,1853,1123,0412,8972,7782,6992,5962,5442,4592,3102,1802,0361,9111,765
Upgrade
Operating Expenses
3,4733,4133,3553,2393,2133,2063,1853,1123,0412,8972,7782,6992,5962,5442,4592,3102,1802,0361,9111,765
Upgrade
Operating Income
162.49124.89112.59100.356516.24-23.6314.7424.0362.3456.42-23.15-54.64-92.48-73.5712.6112.23-3.86-90.46-172.66
Upgrade
Interest Expense
-5.32-5.52-5.52-5.2-4.72-4.02-3.58-3.31-3.08-2.84-2.58-2.85-2.52-2.36-2.16-1.77-1.99-2.04-2.17-1.81
Upgrade
Interest & Investment Income
20.0929.2940.5967.8973.6869.0162.0836.6228.9620.4911.875.522.130.780.52---0.15-
Upgrade
Currency Exchange Gain (Loss)
-0.21-0.41-0.81-0.71-0.73-0.280.29-0.010.280.230.17---------
Upgrade
Other Non Operating Income (Expenses)
1.414.414.4128.07-5.6822.5113.08-26.886.92-22.27-13.34---------
Upgrade
EBT Excluding Unusual Items
178.46152.66151.26190.4127.55103.4648.2421.1757.1257.9552.55-20.48-55.03-94.06-75.2110.8410.23-5.9-92.49-174.47
Upgrade
Gain (Loss) on Sale of Investments
0.23-1.470.430.520.2-0.7-0.01-0.05-0.01-0.01----------
Upgrade
Pretax Income
178.69151.19151.69190.92127.76102.7748.2321.1257.157.9452.55-20.48-55.03-94.06-75.2110.8410.23-5.9-92.49-174.47
Upgrade
Income Tax Expense
27.56-237.05-241.05-210.9-234.7619.158.656.664.953.652.65---------
Upgrade
Net Income
151.14388.24392.74401.82362.5183.6239.5814.4752.1554.2949.9-20.48-55.03-94.06-75.2110.8410.23-5.9-92.49-174.47
Upgrade
Net Income to Common
151.14388.24392.74401.82362.5183.6239.5814.4752.1554.2949.9-20.48-55.03-94.06-75.2110.8410.23-5.9-92.49-174.47
Upgrade
Net Income Growth
-58.31%364.28%892.26%2677.86%595.16%54.04%-20.68%-------------
Upgrade
Shares Outstanding (Basic)
412416421428432431429428426424422421420419417416414411407404
Upgrade
Shares Outstanding (Diluted)
426428431434435434432431430429428421420419417416420411407404
Upgrade
Shares Change (YoY)
-2.15%-1.22%-0.24%0.66%1.22%1.12%1.00%2.35%2.41%2.44%2.53%1.23%0.06%1.90%2.45%2.93%4.33%2.58%2.26%2.00%
Upgrade
EPS (Basic)
0.370.930.930.940.840.190.090.030.120.130.12-0.05-0.13-0.22-0.180.030.02-0.01-0.23-0.43
Upgrade
EPS (Diluted)
0.350.910.910.930.830.190.090.030.120.130.12-0.06-0.13-0.23-0.180.030.02-0.02-0.23-0.43
Upgrade
EPS Growth
-58.13%377.39%911.11%2638.55%592.97%49.19%-23.83%-------------
Upgrade
Free Cash Flow
462.99448.59452.49363.03258.96268.39342.93318.05340.14240.19119.47-46.35-113.88-54.61-1.53168.97199.6283.332.0119.27
Upgrade
Free Cash Flow Per Share
1.091.051.050.840.590.620.790.740.790.560.28-0.11-0.27-0.13-0.000.410.480.200.010.05
Upgrade
Gross Margin
29.45%29.24%29.23%29.19%28.99%28.68%28.36%28.30%28.29%28.24%28.01%27.37%26.86%26.70%26.60%27.18%27.01%26.53%25.48%24.66%
Upgrade
Operating Margin
1.32%1.03%0.95%0.88%0.57%0.14%-0.21%0.13%0.22%0.60%0.56%-0.24%-0.58%-1.01%-0.82%0.15%0.15%-0.05%-1.27%-2.67%
Upgrade
Profit Margin
1.22%3.21%3.31%3.51%3.21%0.74%0.36%0.13%0.48%0.52%0.49%-0.21%-0.58%-1.02%-0.84%0.13%0.13%-0.08%-1.29%-2.70%
Upgrade
Free Cash Flow Margin
3.75%3.71%3.82%3.17%2.29%2.39%3.08%2.88%3.14%2.29%1.18%-0.47%-1.20%-0.60%-0.02%1.98%2.46%1.09%0.03%0.30%
Upgrade
EBITDA
242.84202.64189.54177.07139.7892.5455.8791.54100.2132.74117.4634.32-4.07-47.36-32.4548.7245.7726.98-62.2-146.24
Upgrade
EBITDA Margin
1.97%1.68%1.60%1.55%1.24%0.82%0.50%0.83%0.92%1.27%1.16%0.35%-0.04%-0.52%-0.36%0.57%0.56%0.35%-0.87%-2.26%
Upgrade
D&A For EBITDA
80.3677.7676.9676.7274.7876.379.4976.876.1770.461.0457.4650.5745.1241.1236.1133.5530.8428.2626.43
Upgrade
EBIT
162.49124.89112.59100.356516.24-23.6314.7424.0362.3456.42-23.15-54.64-92.48-73.5712.6112.23-3.86-90.46-172.66
Upgrade
EBIT Margin
1.32%1.03%0.95%0.88%0.57%0.14%-0.21%0.13%0.22%0.60%0.56%-0.24%-0.58%-1.01%-0.82%0.15%0.15%-0.05%-1.27%-2.67%
Upgrade
Effective Tax Rate
15.42%----18.63%17.94%31.52%8.67%6.30%5.04%---------
Upgrade
Advertising Expenses
--804.11---742.46---649.39---618.9---513.3-
Upgrade
Updated Sep 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q