Chewy, Inc. (CHWY)
NYSE: CHWY · Real-Time Price · USD
25.22
+0.10 (0.40%)
At close: Mar 17, 2026, 4:00 PM EDT
25.27
+0.05 (0.20%)
After-hours: Mar 17, 2026, 7:08 PM EDT
Chewy Income Statement
Financials in millions USD. Fiscal year is March - February.
Millions USD. Fiscal year is Mar - Feb.
Fiscal Quarter | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | Q4 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 2, 2025 | Aug '25 Aug 3, 2025 | May '25 May 4, 2025 | Feb '25 Feb 2, 2025 | Oct '24 Oct 27, 2024 | Jul '24 Jul 28, 2024 | Apr '24 Apr 28, 2024 | Jan '24 Jan 28, 2024 | Oct '23 Oct 29, 2023 | Jul '23 Jul 30, 2023 | Apr '23 Apr 30, 2023 | Jan '23 Jan 29, 2023 | Oct '22 Oct 30, 2022 | Jul '22 Jul 31, 2022 | May '22 May 1, 2022 | Jan '22 Jan 30, 2022 | Oct '21 Oct 31, 2021 | Aug '21 Aug 1, 2021 | May '21 May 2, 2021 | Jan '21 Jan 31, 2021 |
| 12,584 | 12,345 | 12,100 | 11,861 | 11,440 | 11,308 | 11,235 | 11,148 | 11,049 | 10,836 | 10,481 | 10,119 | 9,856 | 9,537 | 9,261 | 8,967 | 8,545 | 8,115 | 7,660 | 7,146 | |
Revenue Growth (YoY) | 10.00% | 9.17% | 7.70% | 6.40% | 3.53% | 4.36% | 7.19% | 10.17% | 12.10% | 13.62% | 13.18% | 12.84% | 15.34% | 17.51% | 20.89% | 25.48% | 32.33% | 37.42% | 42.93% | 47.45% |
Cost of Revenue | 8,864 | 8,709 | 8,562 | 8,394 | 8,100 | 8,030 | 8,012 | 7,986 | 7,922 | 7,770 | 7,522 | 7,285 | 7,168 | 6,984 | 6,797 | 6,582 | 6,223 | 5,923 | 5,628 | 5,325 |
Gross Profit | 3,720 | 3,636 | 3,538 | 3,468 | 3,340 | 3,278 | 3,223 | 3,162 | 3,127 | 3,065 | 2,960 | 2,834 | 2,688 | 2,553 | 2,464 | 2,385 | 2,322 | 2,192 | 2,032 | 1,821 |
Selling, General & Admin | 3,518 | 3,473 | 3,413 | 3,355 | 3,239 | 3,213 | 3,206 | 3,185 | 3,112 | 3,041 | 2,897 | 2,778 | 2,713 | 2,609 | 2,557 | 2,459 | 2,310 | 2,180 | 2,036 | 1,911 |
Total Operating Expenses | 3,518 | 3,473 | 3,413 | 3,355 | 3,239 | 3,213 | 3,206 | 3,185 | 3,112 | 3,041 | 2,897 | 2,778 | 2,713 | 2,609 | 2,557 | 2,459 | 2,310 | 2,180 | 2,036 | 1,911 |
Operating Income | 202.09 | 162.49 | 124.89 | 112.59 | 102.7 | 67.38 | 18.62 | -21.25 | 14.74 | 24.03 | 62.34 | 56.42 | -24.54 | -56.03 | -93.87 | -73.57 | 12.61 | 12.23 | -3.86 | -90.46 |
Interest Income | 3.72 | 3.72 | 3.72 | 35.07 | 31.38 | 41.56 | 50.49 | 58.5 | 33.32 | 25.89 | 17.65 | 9.29 | 3.44 | 0.69 | - | - | - | - | - | - |
Other Non-Operating Income (Expense) | 12.69 | 12.49 | 22.59 | 35.39 | 59.22 | 21.2 | 36.04 | 31.13 | -9.16 | 24.96 | -4.28 | -13.51 | -0.77 | -1.08 | -1.58 | -1.64 | -1.77 | -1.99 | -2.04 | -2.02 |
Total Non-Operating Income (Expense) | 16.42 | 16.22 | 26.32 | 39.12 | 90.61 | 62.76 | 86.53 | 89.63 | 24.16 | 50.85 | 13.37 | -3.88 | 2.67 | -0.39 | -1.58 | -1.64 | -1.77 | -1.99 | -2.04 | -2.02 |
Pretax Income | 218.49 | 178.69 | 151.19 | 151.69 | 193.3 | 130.13 | 105.15 | 50.61 | 21.12 | 57.1 | 57.94 | 52.55 | -21.87 | -56.42 | -95.45 | -75.21 | 10.84 | 10.23 | -5.9 | -92.49 |
Provision for Income Taxes | 12.06 | 27.56 | -237.05 | -241.05 | -210.86 | -234.76 | 19.15 | 8.65 | 6.66 | 4.95 | 3.65 | 2.65 | - | - | - | - | - | - | - | - |
Net Income | 206.44 | 151.14 | 388.24 | 392.74 | 404.16 | 364.89 | 86 | 41.96 | 14.47 | 52.15 | 54.29 | 49.9 | -21.87 | -56.42 | -95.45 | -75.21 | 10.84 | 10.23 | -5.9 | -92.49 |
Net Income to Common | 206.44 | 151.14 | 388.24 | 392.74 | 404.16 | 364.89 | 86 | 41.96 | 14.47 | 52.15 | 54.29 | 49.9 | -21.87 | -56.42 | -95.45 | -75.21 | 10.84 | 10.23 | -5.9 | -92.49 |
Net Income Growth | -48.92% | -58.58% | 351.45% | 836.05% | 2694.08% | 599.72% | 58.42% | -15.92% | - | - | - | - | - | - | - | - | - | - | - | - |
Shares Outstanding (Basic) | 412 | 413 | 416 | 422 | 428 | 432 | 431 | 429 | 428 | 426 | 424 | 422 | 421 | 420 | 419 | 417 | 416 | 414 | 411 | 407 |
Shares Outstanding (Diluted) | 426 | 426 | 428 | 431 | 434 | 435 | 433 | 432 | 431 | 430 | 429 | 428 | 425 | 423 | 420 | 420 | 422 | 420 | 417 | 411 |
Shares Change (YoY) | -1.82% | -1.99% | -1.08% | -0.10% | 0.73% | 1.13% | 1.04% | 0.92% | 1.26% | 1.72% | 2.05% | 1.78% | 0.66% | 0.57% | 0.70% | 2.36% | 4.53% | 4.51% | 4.20% | 3.10% |
EPS (Basic) | 0.50 | 0.37 | 0.92 | 0.92 | 0.93 | 0.84 | 0.19 | 0.09 | 0.04 | 0.13 | 0.13 | 0.12 | -0.05 | -0.14 | -0.23 | -0.18 | 0.02 | 0.02 | -0.02 | -0.23 |
EPS (Diluted) | 0.48 | 0.35 | 0.89 | 0.89 | 0.91 | 0.82 | 0.19 | 0.09 | 0.04 | 0.13 | 0.13 | 0.12 | -0.05 | -0.14 | -0.23 | -0.18 | 0.02 | 0.02 | -0.02 | -0.23 |
EPS Growth | -47.25% | -57.32% | 368.42% | 888.89% | 2175.00% | 530.77% | 46.15% | -25.00% | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow | 486.99 | 462.99 | 448.59 | 452.49 | 363.07 | 258.96 | 268.39 | 342.93 | 318.05 | 340.14 | 240.19 | 119.47 | -36.26 | -103.79 | -44.52 | 8.56 | 168.97 | 199.62 | 83.33 | 2.01 |
Free Cash Flow Growth | 34.13% | 78.79% | 67.14% | 31.95% | 14.15% | -23.87% | 11.74% | 187.05% | - | - | - | 1296.13% | - | - | - | 325.30% | 777.01% | - | 111.09% | - |
Free Cash Flow Per Share | 1.14 | 1.09 | 1.05 | 1.05 | 0.84 | 0.60 | 0.62 | 0.79 | 0.74 | 0.79 | 0.56 | 0.28 | -0.09 | -0.25 | -0.11 | 0.02 | 0.40 | 0.48 | 0.20 | 0.00 |
Gross Margin | 29.56% | 29.45% | 29.24% | 29.24% | 29.19% | 28.99% | 28.68% | 28.36% | 28.30% | 28.29% | 28.24% | 28.01% | 27.27% | 26.77% | 26.60% | 26.60% | 27.18% | 27.01% | 26.53% | 25.48% |
Operating Margin | 1.61% | 1.32% | 1.03% | 0.95% | 0.90% | 0.60% | 0.17% | -0.21% | 0.13% | 0.22% | 0.59% | 0.56% | -0.25% | -0.59% | -1.01% | -0.82% | 0.15% | 0.15% | -0.05% | -1.27% |
Profit Margin | 1.64% | 1.22% | 3.21% | 3.31% | 3.53% | 3.23% | 0.77% | 0.36% | 0.13% | 0.48% | 0.52% | 0.49% | -0.22% | -0.59% | -1.03% | -0.84% | 0.13% | 0.13% | -0.08% | -1.29% |
FCF Margin | 3.87% | 3.75% | 3.71% | 3.81% | 3.17% | 2.29% | 2.39% | 3.08% | 2.88% | 3.14% | 2.29% | 1.18% | -0.37% | -1.09% | -0.48% | 0.10% | 1.98% | 2.46% | 1.09% | 0.03% |
EBITDA | 326.14 | 282.64 | 241.44 | 227.14 | 215.54 | 176.86 | 127.41 | 86.07 | 119.74 | 126.5 | 157.34 | 139.86 | 53.34 | 12.85 | -32.64 | -18.25 | 61.82 | 56.67 | 35.98 | -54.8 |
EBITDA Margin | 2.59% | 2.29% | 2.00% | 1.91% | 1.88% | 1.56% | 1.13% | 0.77% | 1.08% | 1.17% | 1.50% | 1.38% | 0.54% | 0.13% | -0.35% | -0.20% | 0.72% | 0.70% | 0.47% | -0.77% |
EBIT | 202.09 | 162.49 | 124.89 | 112.59 | 102.7 | 67.38 | 18.62 | -21.25 | 14.74 | 24.03 | 62.34 | 56.42 | -24.54 | -56.03 | -93.87 | -73.57 | 12.61 | 12.23 | -3.86 | -90.46 |
EBIT Margin | 1.61% | 1.32% | 1.03% | 0.95% | 0.90% | 0.60% | 0.17% | -0.21% | 0.13% | 0.22% | 0.59% | 0.56% | -0.25% | -0.59% | -1.01% | -0.82% | 0.15% | 0.15% | -0.05% | -1.27% |
Effective Tax Rate | 5.52% | 15.42% | -156.78% | -158.90% | -109.08% | -180.40% | 18.21% | 17.93% | 31.52% | 8.67% | 6.30% | 5.04% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Updated Dec 10, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.