Companhia Energética de Minas Gerais - CEMIG (CIG.C)
NYSE: CIG.C · Real-Time Price · USD
3.120
+0.040 (1.30%)
Jun 17, 2026, 4:00 PM EDT - Market closed
CIG.C Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 43,369 | 42,751 | 39,820 | 36,850 | 34,463 | 33,646 | |
Revenue Growth (YoY) | 15.66% | 7.36% | 8.06% | 6.93% | 2.43% | 33.37% |
Fuel and Purchased Power Expense | 5,847 | 23,681 | 21,978 | 19,822 | 20,020 | 21,449 |
Operations and Maintenance Expenses | 7,804 | 6,103 | 5,002 | 4,072 | 3,536 | 4,441 |
Gross Profit | 7,109 | 7,237 | 8,156 | 8,384 | 6,812 | 6,723 |
Depreciation & Amortization Expenses | - | - | - | - | - | 947 |
Other Operating Expenses | 1,048 | 1,037 | 4,891 | 2,240 | 2,083 | 8,234 |
Operating Income | 5,286 | 6,749 | 9,879 | 7,230 | 5,686 | 6,951 |
Interest Income | 1,068 | 982 | 1,430 | 1,272 | 1,500 | 844 |
Interest Expense | -2,776 | -2,061 | -1,951 | -1,651 | -4,632 | -3,096 |
Total Non-Operating Income (Expense) | -1,708 | -1,079 | -521 | -379 | -3,132 | -2,252 |
Pretax Income | 4,456 | 5,670 | 9,358 | 6,851 | 4,120 | 4,699 |
Provision for Income Taxes | 666.53 | - | - | - | 26 | - |
Net Income | 4,839 | 4,899 | 7,119 | 5,767 | 4,094 | 3,753 |
Minority Interest in Earnings | 211.64 | 203 | 226 | 435 | 843 | 182 |
Net Income to Common | 978.55 | 4,897 | 7,117 | 5,764 | 3,251 | 3,571 |
Net Income Growth | -5.75% | -31.19% | 23.47% | 77.30% | -8.96% | 42.38% |
Shares Outstanding (Basic) | 2,861 | 2,861 | 2,861 | 2,861 | 2,861 | 2,201 |
Shares Outstanding (Diluted) | 2,861 | 2,861 | 2,861 | 2,861 | 2,861 | 2,201 |
Shares Change (YoY) | - | - | - | - | 30.00% | -23.08% |
EPS (Basic) | 1.71 | 1.73 | 2.49 | 2.01 | 1.86 | 1.70 |
EPS (Diluted) | 1.71 | 1.73 | 2.49 | 2.01 | 1.86 | 1.70 |
EPS Growth | 371.16% | -30.52% | 23.88% | 8.06% | 9.41% | 70.00% |
Free Cash Flow | -2,446 | -2,008 | 386 | 1,891 | 3,259 | 1,705 |
Free Cash Flow Growth | - | - | -79.59% | -41.98% | 91.14% | -76.02% |
Free Cash Flow Per Share | -0.85 | -0.70 | 0.13 | 0.66 | 1.14 | 0.77 |
Dividends Per Share | 1.228 | 1.228 | 1.310 | 1.092 | 0.777 | 0.686 |
Dividend Growth | - | -6.25% | 19.93% | 40.60% | 13.18% | 31.97% |
Gross Margin | 16.39% | 16.93% | 20.48% | 22.75% | 19.77% | 19.98% |
Operating Margin | 12.19% | 15.79% | 24.81% | 19.62% | 16.50% | 20.66% |
Profit Margin | 11.16% | 11.46% | 17.88% | 15.65% | 11.88% | 11.15% |
FCF Margin | -5.64% | -4.70% | 0.97% | 5.13% | 9.46% | 5.07% |
EBITDA | 6,856 | 8,282 | 11,255 | 8,504 | 6,868 | 8,000 |
EBITDA Margin | 15.81% | 19.37% | 28.26% | 23.08% | 19.93% | 23.78% |
EBIT | 5,286 | 6,749 | 9,879 | 7,230 | 5,686 | 6,951 |
EBIT Margin | 12.19% | 15.79% | 24.81% | 19.62% | 16.50% | 20.66% |
Effective Tax Rate | 14.96% | 0.00% | 0.00% | 0.00% | 0.63% | 0.00% |