| 1,378 | 1,902 | 1,898 | 447.97 | 1,441 | 825 |
| 414.96 | 760 | 358 | 2.78 | 1,745 | 1,724 |
Cash & Short-Term Investments | 1,793 | 2,662 | 2,256 | 450.75 | 3,186 | 2,549 |
| -61.87% | 18.00% | 400.50% | -85.85% | 24.99% | -49.43% |
| 5,733 | 7,470 | 6,786 | 3,919 | 4,769 | 4,430 |
| 21.08 | 81 | 111 | - | 146 | 335 |
| 5,754 | 7,551 | 6,897 | 3,919 | 4,915 | 4,765 |
| 291.75 | 1,593 | 727 | 550.47 | 2,692 | 2,668 |
| 7,838 | 14,462 | 14,146 | 6,186 | 10,793 | 9,982 |
Net Property, Plant & Equipment | 4,259 | 4,191 | 3,715 | - | 2,410 | 2,419 |
| 18,704 | 18,547 | 16,806 | 12,099 | 14,621 | 12,953 |
| - | 3,060 | 3,221 | - | 5,107 | 5,106 |
Long-Term Regulatory Assets | 54.66 | - | - | - | - | - |
| 27,382 | 52,657 | 47,495 | - | 20,684 | 21,896 |
|
| 3,165 | 3,039 | 2,952 | 2,024 | 2,832 | 2,683 |
| 215 | 266 | 344 | 248.42 | 105 | 137 |
Current Portion of Long-Term Debt | - | - | - | - | 955 | 1,465 |
Current Portion of Leases | 87.95 | 89 | 79 | 56.29 | 57 | 62 |
Short-Term Regulatory Liabilities | - | 441 | 344 | - | - | - |
Other Current Liabilities | 4,209 | 5,923 | 5,724 | 2,606 | 1,397 | 1,366 |
Total Current Liabilities | 15,479 | 14,478 | 12,232 | 7,760 | 24,668 | 23,637 |
| 16,527 | - | - | - | - | - |
| 312.91 | 328 | 350 | 230.24 | 297 | 182 |
Long-Term Regulatory Liabilities | 165.93 | - | - | 81.15 | 65 | 205 |
Other Long-Term Liabilities | 3,723 | - | - | 1,480 | 6,081 | 4,354 |
Total Long-Term Liabilities | 23,802 | 328 | 350 | 10,940 | 6,443 | 4,741 |
|
| 14,309 | 14,309 | 14,309 | 6,284 | 11,007 | 8,467 |
Additional Paid-in Capital | 393.09 | 393 | 393 | - | 2,250 | 2,250 |
Accumulated Other Comprehensive Income | -355.7 | - | - | -1,378 | - | -2,208 |
| 14,541 | 14,216 | 13,575 | 3,977 | 10,395 | 10,948 |
Total Common Shareholders' Equity | 28,888 | 28,576 | 27,377 | 8,883 | 21,778 | 19,457 |
| 5.77 | 5 | 5 | - | 6 | 5 |
| 28,893 | 28,581 | 27,382 | 8,883 | 21,784 | 19,462 |
Total Liabilities & Equity | 68,174 | 67,028 | 59,727 | 27,583 | 53,671 | 52,046 |
| 16,928 | 417 | 429 | 286.53 | 1,309 | 1,709 |
| -15,136 | 2,245 | 1,827 | 164.22 | 1,877 | 840 |
| - | 22.88% | 1012.54% | -91.25% | 123.45% | - |
| -5.29 | 0.79 | 0.64 | 0.06 | 0.66 | 0.38 |
| 28,888 | 28,576 | 27,377 | 8,883 | 21,778 | 19,457 |
| 10.10 | 9.99 | 9.57 | 3.11 | 7.61 | 8.84 |
| 10,183 | 10,029 | 10,571 | -3,216 | 7,157 | 6,504 |
Tangible Book Value Per Share | 3.56 | 3.51 | 3.70 | -1.12 | 2.50 | 2.96 |