Companhia Energética de Minas Gerais - CEMIG (CIG.C)

CIG.C Cash Flow Statement

Financials in millions BRL. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Income	4,900	7,119	5,767	4,094	3,753
Depreciation & Amortization	1,533	1,376	1,274	1,182	1,049
Other Adjustments	-2,190	-3,448	-771	-1,209	-3,265
Change in Receivables	-	-	-839	-440	-90
Changes in Other Operating Activities	-166.38	449.14	1,215	2,917	2,238
Operating Cash Flow	4,077	5,497	6,646	6,544	3,685
Operating Cash Flow Growth	-25.84%	-17.29%	1.56%	77.59%	-57.19%
Capital Expenditures	-6,085	-5,110	-4,755	-3,285	-1,980
Sale of Property, Plant & Equipment	92.68	100.89	-	-	-
Purchases of Intangible Assets	-378.61	-248.45	-188	-119	-51
Purchases of Investments	-17,323	-16,631	-11,238	-14,152	-
Proceeds from Sale of Investments	17,077	16,924	12,360	14,420	2,047
Payments for Business Acquisitions	-2.71	-1.03	-817	-52	-56
Proceeds from Business Divestments	1.16	2,794	669	52	1,367
Other Investing Activities	-43.59	-204.59	-	-	43
Investing Cash Flow	-6,663	-2,377	-3,969	-3,136	1,370
Long-Term Debt Issued	9,337	4,582	1,988	1,981	13
Long-Term Debt Repaid	-2,697	-2,975	-2,679	-2,613	-4,437
Net Long-Term Debt Issued (Repaid)	6,640	1,607	-691	-632	-4,424
Common Dividends Paid	-3,968	-4,294	-1,823	-2,094	-1,416
Other Financing Activities	-81.51	-72.34	-67	-66	-70
Financing Cash Flow	2,590	-2,759	-2,581	-2,792	-5,910
Net Cash Flow	3.41	360.74	96	616	-855
Free Cash Flow	-2,009	386.87	1,891	3,259	1,705
Free Cash Flow Growth	-	-79.54%	-41.98%	91.14%	-76.02%
FCF Margin	-4.70%	0.97%	5.13%	9.46%	5.07%
Free Cash Flow Per Share	-0.70	0.14	0.66	1.14	0.77
Levered Free Cash Flow	6,620	5,439	2,807	4,274	454
Unlevered Free Cash Flow	1,114	4,230	3,820	6,464	8,258

Updated Dec 31, 2025. Data Source: Fiscal.ai. Utilities template. Financial Sources.

SEC Filings: 10-K · 10-Q