CII Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 6, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	944	865	838	755	976	768
Market Cap Growth	-	3.20%	10.98%	-22.60%	27.13%	0.87%
Enterprise Value	944	865	838	755	976	768
Last Close Price	23.07	16.86	14.96	12.63	14.55	10.84
PE Ratio	8.03	6.94	5.51	-	5.42	7.89
PS Ratio	112.39	83.90	81.82	72.68	94.96	61.00
PB Ratio	1.02	0.96	0.96	0.98	1.00	0.91
P/TBV Ratio	1.02	0.96	0.96	0.98	1.00	0.91
P/OCF Ratio	7.25	8.71	15.37	8.37	19.95	16.56
EV/Sales Ratio	112.39	83.89	81.82	72.66	94.92	61.00
EV/EBIT Ratio	-	479.32	291.68	280.01	499.43	132.10
Asset Turnover	0.01	0.01	0.01	0.01	0.01	0.02
Quick Ratio	0.01	0.02	0.03	0.06	0.04	0.07
Current Ratio	0.05	0.02	0.03	0.06	0.08	0.08
Return on Equity (ROE)	12.60%	14.05%	18.46%	-12.35%	19.81%	11.90%
Return on Assets (ROA)	-0.00%	0.13%	0.21%	0.19%	0.13%	0.44%
Return on Capital Employed (ROCE)	0.00%	0.20%	0.30%	0.30%	0.20%	0.70%
Earnings Yield	12.45%	14.41%	18.16%	-14.31%	18.46%	12.68%
Dividend Yield	8.92%	7.33%	7.98%	16.63%	7.58%	9.69%
Payout Ratio	135.40%	43.24%	35.82%	-	26.98%	47.56%
Buyback Yield / Dilution	7.31%	4.94%	-0.03%	-	-0.02%	-
Total Shareholder Return	16.40%	12.26%	7.95%	16.63%	7.55%	9.69%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.