CII Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,068	956	865	838	755	976
Market Cap Growth	-	10.53%	3.20%	10.98%	-22.60%	27.13%
Enterprise Value	1,050	956	865	838	755	976
Last Close Price	25.66	22.67	16.45	14.60	12.32	14.20
PE Ratio	5.06	4.60	6.94	5.51	-	5.42
PS Ratio	128.42	116.96	83.90	81.82	72.68	94.96
PB Ratio	1.13	1.03	0.96	0.96	0.98	1.00
P/TBV Ratio	1.13	1.03	0.96	0.96	0.98	1.00
P/OCF Ratio	9.96	9.07	8.71	15.37	8.37	19.95
EV/Sales Ratio	128.42	116.96	83.89	81.82	72.66	94.92
EV/EBIT Ratio	-	-	479.32	291.68	280.01	499.43
Asset Turnover	0.01	0.01	0.01	0.01	0.01	0.01
Quick Ratio	0.00	0.00	0.02	0.03	0.06	0.04
Current Ratio	0.01	0.01	0.02	0.03	0.06	0.08
Return on Equity (ROE)	22.76%	22.76%	14.05%	18.46%	-12.35%	19.81%
Return on Assets (ROA)	-0.02%	-0.02%	0.13%	0.21%	0.19%	0.13%
Return on Capital Employed (ROCE)	0.00%	0.00%	0.20%	0.30%	0.30%	0.20%
Earnings Yield	19.80%	21.74%	14.41%	18.16%	-14.31%	18.46%
Dividend Yield	7.90%	9.07%	7.51%	8.18%	17.04%	7.76%
Payout Ratio	76.69%	39.91%	43.24%	35.82%	-	26.98%
Buyback Yield / Dilution	2.34%	2.34%	4.94%	-0.03%	-	-0.02%
Total Shareholder Return	10.36%	11.42%	12.45%	8.14%	17.04%	7.74%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.