CII Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,078	956	865	838	755	976
Market Cap Growth	-	10.53%	3.20%	10.98%	-22.60%	27.13%
Enterprise Value	1,078	956	865	838	755	976
Last Close Price	24.68	22.29	16.18	14.35	12.12	13.96
PE Ratio	4.87	4.60	6.94	5.51	-	5.42
PS Ratio	131.84	116.96	83.90	81.82	72.68	94.96
PB Ratio	1.09	1.03	0.96	0.96	0.98	1.00
P/TBV Ratio	1.16	1.03	0.96	0.96	0.98	1.00
P/OCF Ratio	10.23	9.07	8.71	15.37	8.37	19.95
EV/Sales Ratio	131.84	116.96	83.89	81.82	72.66	94.92
EV/EBIT Ratio	-	-	479.32	291.68	280.01	499.43
Asset Turnover	0.01	0.01	0.01	0.01	0.01	0.01
Quick Ratio	0.00	0.00	0.02	0.03	0.06	0.04
Current Ratio	0.01	0.01	0.02	0.03	0.06	0.08
Return on Equity (ROE)	22.76%	22.76%	14.05%	18.46%	-12.35%	19.81%
Return on Assets (ROA)	-0.02%	-0.02%	0.13%	0.21%	0.19%	0.13%
Return on Capital Employed (ROCE)	0.00%	0.00%	0.20%	0.30%	0.30%	0.20%
Earnings Yield	19.28%	21.74%	14.41%	18.16%	-14.31%	18.46%
Dividend Yield	6.86%	9.23%	7.64%	8.32%	17.34%	7.90%
Payout Ratio	33.36%	39.91%	43.24%	35.82%	-	26.98%
Buyback Yield / Dilution	2.34%	2.34%	4.94%	-0.03%	-	-0.02%
Total Shareholder Return	9.20%	11.57%	12.57%	8.28%	17.34%	7.87%