Tianci International Income Statement

Financials in millions USD. Fiscal year is August - July.

Millions USD. Fiscal year is Aug - Jul.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Oct '25 Oct 31, 2025	Jul '25 Jul 31, 2025	Jul '24 Jul 31, 2024	Jul '23 Jul 31, 2023	Jul '22 Jul 31, 2022
Operating Revenue	9.97	9.01	8.32	-	0.75
Other Revenue	0.15	0.28	0.3	0.45	-
Revenue	10.12	9.28	8.62	0.45	0.75
Revenue Growth (YoY)	-1.47%	7.73%	1804.75%	-39.91%	-
Cost of Revenue	9.51	8.83	7.56	0.46	0.48
Gross Profit	0.61	0.45	1.06	-0	0.27
Selling, General & Admin	3.47	3.16	0.89	0.34	0.08
Operating Expenses	3.47	3.16	0.89	0.34	0.08
Operating Income	-2.86	-2.71	0.17	-0.34	0.19
Other Non Operating Income (Expenses)	-0	0.03	-0.02	-	-
Pretax Income	-2.86	-2.68	0.15	-0.34	0.19
Income Tax Expense	0	0.01	0.04	0.01	0.03
Earnings From Continuing Operations	-2.86	-2.69	0.11	-0.36	0.16
Minority Interest in Earnings	0.05	0.05	-0.06	0.01	-0.02
Net Income	-2.82	-2.64	0.05	-0.34	0.14
Net Income to Common	-2.82	-2.64	0.05	-0.34	0.14
Shares Outstanding (Basic)	16	15	11	3	2
Shares Outstanding (Diluted)	16	15	11	3	2
Shares Change (YoY)	22.90%	44.59%	218.62%	120.98%	-
EPS (Basic)	-0.18	-0.17	0.01	-0.10	0.10
EPS (Diluted)	-0.18	-0.17	0.01	-0.10	0.10
Gross Margin	5.99%	4.85%	12.25%	-0.90%	36.44%
Operating Margin	-28.26%	-29.17%	1.95%	-76.04%	25.48%
Profit Margin	-27.82%	-28.45%	0.63%	-75.42%	19.15%
EBIT	-2.86	-2.71	0.17	-0.34	0.19
EBIT Margin	-28.26%	-29.17%	1.95%	-76.04%	25.48%
Effective Tax Rate	-	-	24.55%	-	16.50%
Revenue as Reported	10.12	9.28	8.62	0.45	0.75
Advertising Expenses	-	-	-	0	0

Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q