CI&T Inc. Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	541.02	489.65	438.96	446.94	424.11	259.25
Revenue Growth	19.48%	11.55%	-1.79%	5.38%	63.59%	40.77%
Cost of Revenue	372.45	333.08	288.72	297.73	276.3	167.96
Gross Profit	168.57	156.57	150.25	149.21	147.81	91.3
Selling, General & Admin	111.6	94.6	92.58	93.03	93.11	43.32
Research & Development	-	-	-	-	-	0
Other Operating Expenses	-5.16	-3.62	2.08	-0.79	1.65	4.07
Total Operating Expenses	106.45	90.98	94.66	92.24	94.76	47.39
Operating Income	62.13	65.59	55.59	56.97	53.05	43.9
Interest Income	18.53	16.67	15	15.09	34	12.53
Interest Expense	-30.27	-26.13	-26.82	-30.36	-48.23	-18.68
Total Non-Operating Income (Expense)	-11.74	-9.46	-11.82	-15.27	-14.23	-6.14
Pretax Income	50.38	56.12	43.77	41.7	38.82	37.76
Provision for Income Taxes	13.64	15.5	14.28	15.34	20.12	15.15
Net Income	36.75	40.62	29.49	26.36	18.71	22.61
Net Income to Common	36.75	40.62	29.49	26.36	18.71	22.61
Net Income Growth	11.86%	37.72%	11.88%	40.93%	-17.26%	-8.02%
Shares Outstanding (Basic)	129	132	135	136	133	122
Shares Outstanding (Diluted)	130	133	137	139	135	125
Shares Change	-4.44%	-2.66%	-1.47%	3.25%	7.69%	1.52%
EPS (Basic)	0.29	0.31	0.22	0.19	0.14	0.18
EPS (Diluted)	0.29	0.30	0.22	0.19	0.14	0.18
EPS Growth	20.83%	36.36%	15.79%	35.71%	-22.22%	-10.00%
Free Cash Flow	33.05	45.8	58.41	54.45	0.9	18.39
Free Cash Flow Growth	-45.32%	-21.60%	7.28%	5943.06%	-95.10%	20.04%
Free Cash Flow Per Share	0.25	0.34	0.43	0.39	0.01	0.15
Gross Margin	31.16%	31.98%	34.23%	33.38%	34.85%	35.22%
Operating Margin	11.48%	13.39%	12.66%	12.75%	12.51%	16.93%
Profit Margin	6.79%	8.30%	6.72%	5.90%	4.41%	8.72%
FCF Margin	6.11%	9.35%	13.31%	12.18%	0.21%	7.09%
EBITDA	83.11	84.42	72.48	75.63	71.41	52.58
EBITDA Margin	15.36%	17.24%	16.51%	16.92%	16.84%	20.28%
EBIT	62.13	65.59	55.59	56.97	53.05	43.9
EBIT Margin	11.48%	13.39%	12.66%	12.75%	12.51%	16.93%
Effective Tax Rate	27.07%	27.62%	32.61%	36.78%	51.81%	40.13%

SEC Filings: 10-K · 10-Q