CI&T Inc. (CINT)
NYSE: CINT · Real-Time Price · USD
3.510
+0.010 (0.29%)
Sep 3, 2026, 4:00 PM EDT - Market closed
CI&T Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
| 541.02 | 489.65 | 438.96 | 446.94 | 424.11 | 259.24 | |
Revenue Growth | 19.48% | 11.55% | -1.79% | 5.38% | 63.60% | 40.75% |
Cost of Revenue | 372.45 | 333.08 | 288.72 | 297.73 | 276.3 | 167.94 |
Gross Profit | 168.57 | 156.57 | 150.25 | 149.21 | 147.81 | 91.29 |
Selling, General & Admin | 111.6 | 94.6 | 92.58 | 93.03 | 93.11 | 43.31 |
Research & Development | - | - | - | - | - | 0 |
Other Operating Expenses | -2.79 | -2.28 | -0.53 | -1.09 | 1.63 | 0.06 |
Operating Expenses | 106.45 | 90.98 | 94.66 | 92.24 | 94.76 | 43.46 |
Operating Income | 62.13 | 65.59 | 55.59 | 56.97 | 53.05 | 47.83 |
Interest Expense | -12.64 | -13.5 | -14.67 | -17.75 | -16.09 | -5.34 |
Interest & Investment Income | 3.24 | 4.34 | 3.58 | 2.11 | 1.95 | 0.79 |
Currency Exchange Gain (Loss) | -1.74 | -0.96 | 1.89 | -1.65 | 1.01 | -0.53 |
Other Non Operating Income (Expenses) | -0.6 | 0.66 | -2.62 | 2.02 | -1.1 | -1.07 |
EBT Excluding Unusual Items | 50.38 | 56.12 | 43.77 | 41.7 | 38.82 | 41.69 |
Asset Writedown | - | - | - | - | - | -3.93 |
Pretax Income | 50.38 | 56.12 | 43.77 | 41.7 | 38.82 | 37.76 |
Income Tax Expense | 13.64 | 15.5 | 14.28 | 15.34 | 20.12 | 15.15 |
Earnings From Continuing Operations | 36.74 | 40.62 | 29.49 | 26.36 | 18.71 | 22.61 |
Net Income | 36.74 | 40.62 | 29.49 | 26.36 | 18.71 | 22.61 |
Net Income to Common | 36.74 | 40.62 | 29.49 | 26.36 | 18.71 | 22.61 |
Net Income Growth | 11.85% | 37.72% | 11.88% | 40.93% | -17.25% | -8.03% |
Shares Outstanding (Basic) | 130 | 132 | 135 | 136 | 133 | 122 |
Shares Outstanding (Diluted) | 130 | 133 | 137 | 139 | 135 | 125 |
Shares Change | -3.10% | -2.66% | -1.47% | 3.25% | 7.69% | 1.52% |
EPS (Basic) | 0.28 | 0.31 | 0.22 | 0.19 | 0.14 | 0.19 |
EPS (Diluted) | 0.27 | 0.30 | 0.22 | 0.19 | 0.14 | 0.18 |
EPS Growth | 10.48% | 37.60% | 14.74% | 35.72% | -22.77% | -9.48% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 33.05 | 45.8 | 58.41 | 54.45 | 0.9 | 18.39 |
Free Cash Flow Per Share | 0.25 | 0.34 | 0.43 | 0.39 | 0.01 | 0.15 |
Gross Margin | 31.16% | 31.97% | 34.23% | 33.38% | 34.85% | 35.22% |
Operating Margin | 11.48% | 13.39% | 12.66% | 12.75% | 12.51% | 18.45% |
Profit Margin | 6.79% | 8.30% | 6.72% | 5.90% | 4.41% | 8.72% |
Free Cash Flow Margin | 6.11% | 9.35% | 13.31% | 12.18% | 0.21% | 7.09% |
EBITDA | 72.36 | 76.79 | 66.42 | 75.63 | 71.41 | 56.51 |
EBITDA Margin | 13.38% | 15.68% | 15.13% | 16.92% | 16.84% | 21.80% |
D&A For EBITDA | 10.24 | 11.2 | 10.83 | 18.66 | 18.36 | 8.68 |
EBIT | 62.13 | 65.59 | 55.59 | 56.97 | 53.05 | 47.83 |
EBIT Margin | 11.48% | 13.39% | 12.66% | 12.75% | 12.51% | 18.45% |
Effective Tax Rate | 27.07% | 27.62% | 32.61% | 36.78% | 51.81% | 40.13% |