C3is Inc. (CISS)

C3is Inc. Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Revenue	-	42.3	28.74	3.29
Revenue Growth (YoY)	-	47.17%	774.30%	-
Cost of Revenue	23.82	22.36	12.53	1.97
Gross Profit	-23.82	19.94	16.21	1.32
Selling, General & Admin	3.07	3.56	1.6	0.2
Depreciation & Amortization Expenses	6.5	6.18	4.1	0.56
Total Operating Expenses	9.57	9.74	5.7	0.76
Operating Income	1.36	10.06	10.43	0.55
Total Non-Operating Income (Expense)	9.11	-12.81	-1.14	-0
Pretax Income	10.47	-2.75	9.29	0.55
Net Income	10.47	-2.75	9.29	0.55
Net Income to Common	10.47	-2.75	9.29	0.55
Net Income Growth	-	-	1584.58%	-
Shares Outstanding (Basic)	0	0	0	0
Shares Outstanding (Diluted)	0	0	0	0
Shares Change (YoY)	1418.88%	4623.26%	241.07%	-
EPS (Basic)	46.81	-351.58	47178.00	48000.00
EPS (Diluted)	3.98	-351.58	18920.80	40800.00
EPS Growth	-	-	-53.63%	-
Free Cash Flow	3.84	23.35	1.34	-38.34
Free Cash Flow Growth	-83.56%	1643.88%	-	-
Free Cash Flow Per Share	10.99	1015.04	2749.22	-268473.59
Gross Margin	-	47.14%	56.40%	40.03%
Operating Margin	-	23.79%	36.29%	16.79%
Profit Margin	-	-6.50%	32.33%	16.78%
FCF Margin	-	55.21%	4.66%	-1166.46%
EBITDA	7.87	16.24	14.53	1.11
EBITDA Margin	-	38.40%	50.57%	33.77%
EBIT	1.36	10.06	10.43	0.55
EBIT Margin	-	23.79%	36.29%	16.79%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q