C3is Inc. (CISS)

NASDAQ: CISS · Real-Time Price · USD

0.0880

+0.0010 (1.15%)

At close: Aug 10, 2026, 4:00 PM EDT

0.0846

-0.0034 (-3.86%)

Pre-market: Aug 11, 2026, 5:22 AM EDT

C3is Inc. Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Operating Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Net Income	5.76	10.47	-2.75	9.29
Depreciation & Amortization	6.5	6.5	6.18	4.1
Stock-Based Compensation	0.29	0.38	0.34	0.04
Other Adjustments	2.35	-9.15	12.4	-0.24
Change in Receivables	0.48	-1.45	7.63	-9.77
Changes in Inventories	0.69	-0.43	-0.19	-0.52
Changes in Accounts Payable	0.06	0.9	0.36	-0.25
Changes in Accrued Expenses	-0.31	-0.36	0.64	0.46
Changes in Unearned Revenue	0.01	0.07	-0.05	0.22
Changes in Other Operating Activities	-3.48	-2.93	0.43	2.31
Operating Cash Flow	9.99	4	24.98	5.64
Operating Cash Flow Growth	-25.91%	-83.98%	342.91%	-

Investing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Capital Expenditures	-	-0.16	-1.62	-4.3
Purchases of Investments	-40.04	-21.12	-27.95	-8.13
Proceeds from Sale of Investments	15.02	14.75	28.21	-
Investing Cash Flow	-25.18	-6.54	-1.36	-12.43

Financing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Long-Term Debt Repaid	-	-13.38	-36.13	-
Net Long-Term Debt Issued (Repaid)	-	-13.38	-36.13	-
Issuance of Common Stock	17.2	13.7	19	5
Net Common Stock Issued (Repurchased)	17.2	13.7	19	5
Preferred Share Dividends Paid	-0.76	-0.57	-0.76	-0.24
Other Financing Activities	-1.28	-1.24	-1.78	2.72
Financing Cash Flow	1.78	-1.49	-19.67	7.48

Net Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Net Cash Flow	-13.41	-4.02	3.95	0.7

Free Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Free Cash Flow	9.99	3.84	23.35	1.34
Free Cash Flow Growth	-25.91%	-83.56%	1643.88%	-
FCF Margin	13.26%	5.52%	27.61%	2.33%
Free Cash Flow Per Share	18.46	76.79	-	-
Levered Free Cash Flow	9.21	0.68	-33.14	11.31
Unlevered Free Cash Flow	8.85	4.96	15.8	12.45

SEC Filings: 10-K · 10-Q