C3is Inc. (CISS)

C3is Inc. Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Revenue	34.76	42.3	28.74	15.18
Revenue Growth (YoY)	-17.83%	47.17%	89.36%	-
Cost of Revenue	24.46	23.08	13.01	-1.93
Gross Profit	10.29	19.22	15.73	17.11
Selling, General & Admin	2.43	2.98	1.2	-0
Depreciation & Amortization Expenses	6.5	6.18	4.1	0.05
Total Operating Expenses	8.93	9.15	5.3	0.04
Operating Income	1.36	10.06	10.43	17.5
Interest Income	0.33	-	-	-
Interest Expense	-0.37	-2.47	-1.37	-0.19
Other Non-Operating Income (Expense)	9.16	-10.34	0.23	0.03
Total Non-Operating Income (Expense)	9.11	-12.81	-1.14	-0.17
Pretax Income	10.47	-2.75	9.29	17.34
Net Income	10.47	-2.75	9.29	17.34
Net Income to Common	10.47	-2.75	9.29	17.34
Net Income Growth	-	-	-46.40%	-
Shares Outstanding (Basic)	0	0	0	0
Shares Outstanding (Diluted)	0	0	0	0
Shares Change (YoY)	2123.37%	3126.66%	95.67%	-
EPS (Basic)	46.81	-514.60	47178.00	5100.00
EPS (Diluted)	3.98	-514.60	18920.80	2100.00
EPS Growth	-	-	800.99%	-
Shares Outstanding	0.05	0.04	0	0
Free Cash Flow	3.84	23.35	1.34	0
Free Cash Flow Growth	-83.56%	1643.88%	-	-
Free Cash Flow Per Share	10.99	1485.84	2749.22	-
Gross Margin	29.62%	45.43%	54.74%	112.71%
Operating Margin	3.93%	23.79%	36.29%	115.32%
Profit Margin	30.13%	-6.50%	32.33%	114.23%
FCF Margin	11.05%	55.21%	4.66%	0.00%
EBITDA	7.87	16.24	14.53	17.5
EBITDA Margin	22.63%	38.40%	50.57%	115.32%
EBIT	1.36	10.06	10.43	17.5
EBIT Margin	3.93%	23.79%	36.29%	115.32%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q