C3is Inc. (CISS)

C3is Inc. Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023
Revenue	69.51	84.59	57.48
Revenue Growth (YoY)	-17.83%	47.17%	-
Cost of Revenue	24.46	23.08	13.01
Gross Profit	45.05	61.51	44.47
Selling, General & Admin	0.55	0.48	0.52
Depreciation & Amortization Expenses	6.5	6.18	4.1
Total Operating Expenses	7.05	6.66	4.63
Operating Income	1.36	10.06	10.43
Interest Income	0.33	0.95	0.04
Interest Expense	-0.37	-2.47	-1.37
Other Non-Operating Income (Expense)	9.16	-11.29	0.2
Total Non-Operating Income (Expense)	9.11	-12.81	-1.14
Pretax Income	10.47	-2.75	9.29
Net Income	10.47	-2.75	9.29
Net Income to Common	10.47	-2.75	9.29
Shares Outstanding (Basic)	0	0	0
Shares Outstanding (Diluted)	0	0	0
Shares Change (YoY)	1421.52%	4624.23%	-
EPS (Basic)	325.50	-2461.06	329933.00
EPS (Diluted)	27.86	-2461.06	132384.00
Shares Outstanding	0	0.01	0
Free Cash Flow	3.84	23.35	1.34
Free Cash Flow Growth	-83.56%	1643.88%	-
Free Cash Flow Per Share	76.79	7105.28	19248.50
Gross Margin	64.81%	72.72%	77.37%
Operating Margin	1.96%	11.89%	18.14%
Profit Margin	15.07%	-3.25%	16.17%
FCF Margin	5.52%	27.61%	2.33%
EBITDA	7.87	16.24	14.53
EBITDA Margin	11.32%	19.20%	25.28%
EBIT	1.36	10.06	10.43
EBIT Margin	1.96%	11.89%	18.14%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q