CitroTech Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2009	FY 2008	FY 2007
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '09 Dec 31, 2009	Dec '08 Dec 31, 2008	Dec '07 Dec 31, 2007
Revenue	2.38	0.81	0.88	-	30.45
Revenue Growth (YoY)	194.59%	-8.22%	-	-	39.91%
Cost of Revenue	1.85	0.66	0.89	-	23.76
Gross Profit	0.53	0.15	-0.01	-	6.69
Selling, General & Admin	16.5	5.18	-	-	-
Depreciation & Amortization Expenses	0.33	0.26	-	-	-
Research & Development	0.2	0.01	-	-	-
Other Operating Expenses	-	-	1.16	1.71	-
Total Operating Expenses	17.03	5.46	1.16	1.71	0
Operating Income	-16.5	-5.3	-1.17	-1.71	-6.93
Interest Income	0.03	-	0	-	0.04
Interest Expense	-11.52	-0.26	-5.32	-3.99	-2.55
Other Non-Operating Income (Expense)	-8.85	-1.32	-1.07	-	-6.65
Total Non-Operating Income (Expense)	-20.34	-1.58	-6.39	-3.99	-9.16
Pretax Income	-36.84	-6.88	-7.56	-5.69	-16.09
Net Income	-36.84	-6.88	-7.56	-5.69	-16.09
Earnings From Discontinued Operations	-	-	-7.39	-1.46	-
Net Income to Common	-36.84	-6.88	-14.95	-7.15	-16.09
Shares Outstanding (Basic)	12	8	2	2	2
Shares Outstanding (Diluted)	12	8	2	2	2
Shares Change (YoY)	48.44%	268.38%	8.55%	21.40%	461.29%
EPS (Basic)	-2.96	-0.82	-6.54	-3.42	-9.30
EPS (Diluted)	-2.96	-0.82	-6.54	-3.42	-9.30
Free Cash Flow	-6.06	-1.94	0	-2.06	-4.09
Free Cash Flow Per Share	-0.49	-0.23	-	-0.99	-2.37
Gross Margin	22.29%	18.91%	-1.56%	-	21.97%
Operating Margin	-692.70%	-656.22%	-133.32%	-	-22.76%
Profit Margin	-1546.89%	-851.31%	-858.54%	-	-52.84%
FCF Margin	-254.59%	-239.70%	0.00%	-	-13.44%
EBITDA	-16.17	-5.04	-1.17	-0.48	-6.16
EBITDA Margin	-678.87%	-623.47%	-133.32%	-	-20.23%
EBIT	-16.5	-5.3	-1.17	-1.71	-6.93
EBIT Margin	-692.70%	-656.22%	-133.32%	-	-22.76%