CompX International Inc. (CIX)
NYSEAMERICAN: CIX · Real-Time Price · USD
31.48
+1.20 (3.96%)
Aug 11, 2026, 4:00 PM EDT - Market closed
CompX International Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 161.83 | 158.29 | 145.94 | 161.29 | 166.56 | 140.82 | |
Revenue Growth | 5.96% | 8.46% | -9.52% | -3.17% | 18.28% | 22.94% |
Cost of Revenue | 109.92 | 110.11 | 104.58 | 112.07 | 117.76 | 98.07 |
Gross Profit | 51.91 | 48.18 | 41.36 | 49.22 | 48.8 | 42.75 |
Selling, General & Admin | 25.53 | 25.58 | 24.34 | 23.78 | 23.36 | 22.22 |
Total Operating Expenses | 25.53 | 25.58 | 24.34 | 23.78 | 23.36 | 22.22 |
Operating Income | 26.39 | 22.6 | 17.02 | 25.44 | 25.44 | 20.53 |
Interest Income | 2.85 | 3.23 | 4.71 | 4.17 | 1.88 | 1.2 |
Total Non-Operating Income (Expense) | 2.85 | 3.23 | 4.71 | 4.17 | 1.88 | 1.2 |
Pretax Income | 29.24 | 25.83 | 21.74 | 29.6 | 27.31 | 21.72 |
Provision for Income Taxes | 7.23 | 6.36 | 5.15 | 7.01 | 6.44 | 5.16 |
Net Income | 22.01 | 19.48 | 16.59 | 22.59 | 20.87 | 16.57 |
Net Income to Common | 22.01 | 19.48 | 16.59 | 22.59 | 20.87 | 16.57 |
Net Income Growth | 18.50% | 17.43% | -26.58% | 8.25% | 25.97% | 60.50% |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Change | 0.02% | 0.03% | 0.05% | -0.24% | -0.57% | -0.30% |
EPS (Basic) | 1.79 | 1.58 | 1.35 | 1.84 | 1.69 | 1.34 |
EPS (Diluted) | 1.79 | 1.58 | 1.35 | 1.84 | 1.69 | 1.34 |
EPS Growth | 18.54% | 17.04% | -26.63% | 8.88% | 26.12% | 61.45% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 21.22 | 19.12 | 21.51 | 24.68 | 13.2 | 6.38 |
Free Cash Flow Growth | 61.20% | -11.08% | -12.86% | 87.03% | 106.83% | -53.64% |
Free Cash Flow Per Share | 1.72 | 1.55 | 1.75 | 2.00 | 1.07 | 0.51 |
Dividends Per Share | 1.200 | 1.200 | 1.200 | 1.000 | 1.000 | 0.800 |
Dividend Growth | 0% | 0% | 20.00% | 0% | 25.00% | 100.00% |
Gross Margin | 32.08% | 30.44% | 28.34% | 30.52% | 29.30% | 30.36% |
Operating Margin | 16.30% | 14.28% | 11.66% | 15.77% | 15.27% | 14.58% |
Profit Margin | 13.60% | 12.31% | 11.37% | 14.01% | 12.53% | 11.77% |
FCF Margin | 13.11% | 12.08% | 14.74% | 15.30% | 7.92% | 4.53% |
EBITDA | 29.9 | 26.26 | 20.71 | 29.41 | 29.41 | 24.37 |
EBITDA Margin | 18.47% | 16.59% | 14.19% | 18.23% | 17.66% | 17.30% |
EBIT | 26.39 | 22.6 | 17.02 | 25.44 | 25.44 | 20.53 |
EBIT Margin | 16.30% | 14.28% | 11.66% | 15.77% | 15.27% | 14.58% |
Effective Tax Rate | 24.72% | 24.60% | 23.69% | 23.68% | 23.59% | 23.73% |